Globant S.A. revenue growth decelerated to 23.5% in 2020 vs. 26.2% a year earliner
02/18/2021 • About Globant S.A. (
$GLOB) • By InTwits
Globant S.A. reported 2020 financial results today. Here are the key drivers of the company's long term financial model:
- Globant S.A. is a fast growth stock: 2020 revenue growth was 23.5%, 5 year revenue CAGR was 26.3% at 2020 ROIC 10.2%
- Globant S.A. has low CAPEX intensity: 5 year average CAPEX/Revenue was 4.1%. At the same time it's in pair with industry average of 5.5%
- CAPEX is quite volatile: $18m in FY2020, $21m in FY2019, $14m in FY2018, $12m in FY2017, $4m in FY2016
- The company has business model with average profitability: ROIC is 10.2%
Below you can find a comprehensive analysis of the key data driving the company's performance and the stock price.
Revenue and profitability
The company's Revenue jumped on 23.5%. Revenue growth showed acceleration in 20Q4 - it increased 26.4% YoY. During 2016-2020 Revenue growth topped in 2017 at 28.1% and was decelerating since that time. Having declining revenue the company managed to increase EBITDA margin. EBITDA Margin increased on 3.3 pp from 7.3% to 10.6% in 2020.
Gross Margin decreased slightly on 1.2 pp from 38.5% to 37.4% in 2020. SG&A as a % of Revenue decreased on 2.1 pp from 26.2% to 24.1% in 2020.
Net Income margin decreased slightly on 1.5 pp from 8.2% to 6.7% in 2020.
Investments (CAPEX, working capital and M&A)
The company's CAPEX/Revenue was 3.6% in 2020. The company showed small CAPEX/Revenue decline of 1.1 pp from 4.7% in 2017 to 3.6% in 2020. Average CAPEX/Revenue for the last three years was 3.5%. CAPEX as a % of Revenue stuck to a declining trend at -0.54 pp per annum in the last 5 years.
Return on investment
The company operates at low ROIC (10.2%) and ROE (8.2%). ROIC decreased on 6.4 pp from 16.7% to 10.2% in 2020. ROE decreased on 5.7 pp from 13.9% to 8.2% in 2020.
Leverage (Debt)
Debt level is -1.2x Net Debt / EBITDA and 0.9x Debt / EBITDA. Debt dropped on 30.3% while cash jumped on 345%.
Globant S.A. has no short term refinancing risk: cash is higher than short term debt (1,624.4%).
Valuation and dividends
The company's trades at EV/EBITDA 61.7x and P/E 153.8x.
Management team
The company's CEO Martin Migoya has spent 16 years with the company. Juan Ignacio Urthiague is a the company's CFO. Juan Ignacio Urthiague has spent 2 years at the company.
Financial and operational results
FY ended 12/31/2020
Globant S.A. ($GLOB) key annual financial indicators| mln. $ | 2016 | 2017 | 2018 | 2019 | 2020 | 2020/2019 |
|---|
P&L
|
|---|
| Revenue | 322.9 | 413.4 | 522.3 | 659.3 | 814.1 | 23.5% |
| Gross Profit | 131.5 | 150.3 | 203.8 | 254.2 | 304.3 | 19.7% |
| SG&A | 81.9 | 110.8 | 133.2 | 172.5 | 196.1 | 13.7% |
| EBITDA | 60.5 | 49.3 | 87.3 | 143.8 | 132.4 | -7.9% |
| EBIT | 49.6 | 33.2 | 66.8 | 80.7 | | |
| Interest expence | 0.0 | 0.1 | 0.2 | | | |
| Tax | 14.3 | 8.1 | 15.9 | | | |
| Net Income | 35.9 | 30.5 | 51.7 | 54.0 | 54.2 | 0.4% |
| Stock Based Compensation | 3.6 | 12.9 | 10.6 | 15.4 | | |
Balance Sheet
|
|---|
| Cash | 50.5 | 52.5 | 77.6 | 62.7 | 278.9 | 344.7% |
| Accounts Receivable | 54.2 | 80.1 | 110.9 | 156.7 | | |
| Accounts Payable | 5.6 | 11.6 | 17.6 | 31.5 | | |
| Short Term Debt | 0.4 | 12.0 | 0.0 | 72.0 | 17.2 | -76.2% |
| Long Term Debt | 0.0 | 0.0 | 0.0 | 92.1 | 97.3 | 5.6% |
Cash flow
|
|---|
| Capex | 17.7 | 19.6 | 19.2 | 20.4 | 29.3 | 43.8% |
| Acquisitions | 16.6 | 19.1 | 4.1 | | | |
Ratios
|
|---|
| Revenue growth | 27.2% | 28.1% | 26.3% | 26.2% | 23.5% | |
| EBITDA growth | 83.1% | -18.5% | 77.2% | 64.7% | -7.9% | |
|
|---|
| Gross Margin | 40.7% | 36.3% | 39.0% | 38.5% | 37.4% | -1.2% |
| EBITDA Margin | 18.7% | 11.9% | 16.7% | 21.8% | 16.3% | -5.5% |
| EBIT Margin | 15.4% | 8.0% | 12.8% | 12.2% | |
| SG&A, % of revenue | 25.4% | 26.8% | 25.5% | 26.2% | 24.1% | -2.1% |
| SBC, % of revenue | 1.1% | 3.1% | 2.0% | 2.3% | |
| Net Income Margin | 11.1% | 7.4% | 9.9% | 8.2% | 6.7% | -1.5% |
| CAPEX, % of revenue | 5.5% | 4.7% | 3.7% | 3.1% | 3.6% | 0.5% |
|
|---|
| ROIC | 25.6% | 13.3% | 21.2% | 16.7% | 10.2% | -6.4% |
| ROE | 19.5% | 12.9% | 17.2% | 13.9% | 8.2% | -5.7% |
| Net Debt/EBITDA | -0.8x | -0.8x | -0.9x | 0.7x | -1.2x | -1.9x |
| Interest expence / Average debt | 9.4% | 0.8% | | | | |
People
|
|---|
| Insider ownership | 3.7% | 3.7% | 3.7% | 2.9% | | |
| Employees | 5,631 | 6,397 | 8,384 | 11,855 | | |
| Revenue/Employee, th. $ | 57 | 65 | 62 | 56 | | |
Globant S.A. ($GLOB) key quoterly financial indicators
| mln. $ | 20Q1 | 20Q2 | 20Q3 | 20Q4 | | YoY change |
|---|
P&L
|
|---|
| Revenue | 192 | 183 | 207 | 233 | | 31.2% | 15.6% | 21.2% | 26.4% |
| EBITDA | 26 | 22 | 31 | 37 | | 7.9% | -11.7% | 8.4% | 36.9% |
| Net Income | 13 | 10 | 12 | 19 | | 9.7% | -22.9% | -17.7% | 43.8% |
Balance Sheet
|
|---|
| Cash | 133 | 357 | 323 | 279 | | 215.8% | 749.7% | 467.2% | 342.8% |
| Short Term Debt | 21 | 24 | 27 | 17 | | 29.5% | 60.9% | -44.8% | -76.2% |
| Long Term Debt | 174 | 124 | 121 | 97 | | 462.3% | 129.2% | 98.3% | 5.8% |
Ratios
|
|---|
| Gross Margin | 37.7% | 36.3% | 37.1% | 38.2% | | -1.3% | -1.7% | -1.9% | 0.2% |
| EBITDA Margin | 13.5% | 12.1% | 15.2% | 15.9% | | -2.9% | -3.7% | -1.8% | 1.2% |
| Net Income Margin | 6.9% | 5.5% | 6.0% | 8.0% | | -1.3% | -2.7% | -2.8% | 1.0% |
Peers in Application Software
Below you can find Globant S.A. benchmarking vs. other companies in Application Software industry. It's shown for the period of 5 years for the key financial metrics. Each table has median value for all the companies in the industry together with individual financial data of the top-5 companies in the industry by particular financial metric.
Top companies by Revenue growth, %
| Top 5 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 |
|---|
| VirnetX Holding Corp ($VHC) | - | -0.2% | -95.9% | 34.9% | 355,942.4% |
| AudioEye, Inc. ($AEYE) | - | 175.5% | 106.6% | 90.2% | 90.2% |
| Cloudera, Inc. ($CLDR) | - | 57.2% | 42.6% | 28.9% | 65.5% |
| Integrated Ventures Inc ($INTV) | - | - | - | -8.9% | 62.7% |
| Smartsheet Inc. ($SMAR) | - | 64.3% | 66.1% | 59.7% | 52.4% |
| |
|---|
| Median (92 companies) | 12.0% | 14.8% | 15.1% | 19.4% | 14.5% |
|---|
| Globant S.A. ($GLOB) | - | 28.1% | 26.3% | 26.2% | 23.5% |
Top companies by Gross margin, %
| Top 5 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 |
|---|
| Aware, Inc. ($AWRE) | 90.3% | 94.6% | 92.3% | 89.7% | 92.8% |
| Alteryx, Inc. ($AYX) | 81.3% | 83.4% | 91.0% | 90.6% | 91.1% |
| Autodesk, Inc. ($ADSK) | 85.2% | 83.2% | 85.2% | 88.9% | 90.1% |
| Smith Micro Software, Inc. ($SMSI) | 73.2% | 77.9% | 83.5% | 90.9% | 89.9% |
| Cadence Design Systems, Inc. ($CDNS) | 85.9% | 87.8% | 87.9% | 88.6% | 88.6% |
| |
|---|
| Median (89 companies) | 64.2% | 64.6% | 66.0% | 68.4% | 70.6% |
|---|
| Globant S.A. ($GLOB) | 40.7% | 36.3% | 39.0% | 38.5% | 37.4% |
Top companies by EBITDA margin, %
| Top 5 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 |
|---|
| VirnetX Holding Corp ($VHC) | -1,837.2% | -1,118.0% | -40,379.4% | -23,127.1% | 52.2% |
| j2 Global, Inc. ($JCOM) | 41.7% | 36.5% | 35.7% | 38.6% | 40.5% |
| Intelligent Systems Corporation ($INS) | -5.4% | -12.8% | 33.6% | 43.6% | 40.4% |
| Adobe Inc. ($ADBE) | 31.2% | 34.2% | 35.3% | 35.8% | 39.7% |
| SS&C Technologies Holdings, Inc. ($SSNC) | 34.9% | 37.9% | 27.7% | 38.2% | 38.3% |
| |
|---|
| Median (89 companies) | -5.3% | -4.2% | -3.3% | 2.7% | 6.8% |
|---|
| Globant S.A. ($GLOB) | 18.7% | 11.9% | 16.7% | 21.8% | 16.3% |
Top companies by CAPEX/Revenue, %
| Top 5 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 |
|---|
| MicroStrategy Incorporated ($MSTR) | 0.5% | 0.8% | 1.4% | 2.1% | 234.8% |
| Integrated Ventures Inc ($INTV) | - | - | 199.9% | 15.2% | 27.2% |
| Intelligent Systems Corporation ($INS) | 3.8% | 9.7% | 4.3% | 4.9% | 19.2% |
| LivePerson, Inc. ($LPSN) | 5.5% | 7.9% | 8.8% | 16.3% | 11.4% |
| PROS Holdings, Inc. ($PRO) | 4.7% | 0.8% | 0.7% | 2.1% | 11.3% |
| |
|---|
| Median (87 companies) | 2.9% | 2.3% | 2.4% | 2.9% | 2.5% |
|---|
| Globant S.A. ($GLOB) | 5.5% | 4.7% | 3.7% | 3.1% | 3.6% |
Top companies by ROIC, %
| Top 5 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 |
|---|
| VirnetX Holding Corp ($VHC) | -210.9% | -256.8% | -416.3% | -247.2% | 137.3% |
| Manhattan Associates, Inc. ($MANH) | 99.3% | 102.5% | 80.9% | 71.7% | 53.4% |
| Citrix Systems, Inc. ($CTXS) | 16.1% | 16.7% | 25.2% | 29.8% | 33.5% |
| Sonic Foundry, Inc. ($SOFO) | -18.1% | -50.6% | -786.4% | - | 31.3% |
| Paycom Software, Inc. ($PAYC) | 75.4% | 51.1% | 47.5% | 47.5% | 28.7% |
| |
|---|
| Median (92 companies) | -9.8% | -11.8% | -10.6% | -4.5% | -2.2% |
|---|
| Globant S.A. ($GLOB) | 25.6% | 13.3% | 21.2% | 16.7% | 10.2% |
Top companies by Net Debt / EBITDA
| Top 5 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 |
|---|
| Dropbox, Inc. ($DBX) | - | -3.8x | - | 2.4x | 1,341.0x |
| Avaya Holdings Corp. ($AVYA) | - | - | 7.4x | - | 77.9x |
| Alteryx, Inc. ($AYX) | - | - | 2.5x | 6.1x | 32.2x |
| Five9, Inc. ($FIVN) | -6.7x | -8.6x | 7.3x | 5.3x | 17.6x |
| Synchronoss Technologies, Inc. ($SNCR) | - | - | - | - | 11.6x |
| |
|---|
| Median (53 companies) | -0.9x | -0.9x | -0.6x | 0.4x | 0.3x |
|---|
| Globant S.A. ($GLOB) | -0.8x | -0.8x | -0.9x | 0.7x | -1.2x |