Trending stocks

Oclaro, Inc. reports 51.2% Net Income decline in 2018 and 9.6% Revenue decline

08/13/2018 • About Oclaro, Inc. ($OCLR) • By InTwits

Oclaro, Inc. reported FY2018 financial results today. Overall the company's long term financial model is characterised by the following facts:
  • EBITDA Margin is quite volatile: 18.0% in FY2018, 23.4% in FY2017, 8.0% in FY2016, -7.9% in FY2015, -19.4% in FY2014
  • Oclaro, Inc. has medium CAPEX intensity: 5 year average CAPEX/Revenue was 7.4%. At the same time it's in pair with industry average of 7.4%
  • CAPEX is quite volatile: $58m in FY2018, $70m in FY2017, $30m in FY2016, $18m in FY2015, $9m in FY2014
  • The company has highly profitable business model: ROIC is 12.1%
Below you can find a comprehensive analysis of the key data driving the company's performance and the stock price.

Revenue and profitability


The company's Revenue decreased on 9.6%. Revenue decline showed acceleration in FY18Q4 - it was 19.0% YoY. Revenue decline was accompanies by EBITDA margin decline. EBITDA Margin decreased on 5.4 pp from 23.4% to 18.0% in FY2018. EBITDA Margin followed a growing trend at 10.6 pp per annum in the last 5 years.

Gross Margin decreased slightly on 1.8 pp from 39.1% to 37.4% in FY2018. Gross Margin grew at 7.0 pp per annum in FY2014-FY2018. SG&A as a % of Revenue increased on 2.1 pp from 9.7% to 11.9% in FY2018. SG&A as a % of Revenue followed a declining trend at -1.9 pp per annum in FY2014-FY2018.

Net Income margin decreased on 9.8 pp from 21.3% to 11.5% in FY2018.

Investments (CAPEX, working capital and M&A)


In FY2018 the company had CAPEX/Revenue of 10.6%. CAPEX/Revenue increased on 5.3 pp from 5.3% in FY2015 to 10.6% in FY2018. It's average level of CAPEX/Revenue for the last three years was 9.8%. Battling declining revenue the company invested a large share of EBITDA (59.1%) to CAPEX but that didn't help at least in this year. CAPEX as a % of Revenue grew at 2.3 pp per annum in FY2014-FY2018.

Return on investment


The company operates at good ROIC (12.1%) while ROE is low (11.3%). ROIC dropped on 19.4 pp from 31.5% to 12.1% in FY2018. ROE dropped on 26.3 pp from 37.6% to 11.3% in FY2018. ROIC stuck to a growing trend at 16.0 pp per annum in the last 5 years.

Leverage (Debt)


Debt level is -2.5x Net Debt / EBITDA and 0.0x Debt / EBITDA. Debt dropped on 13.5% while cash surged on 12.0%.

Oclaro, Inc. has no short term refinancing risk: cash is higher than short term debt (10,297.1%).

Valuation and dividends


Oclaro, Inc.'s trades at EV/EBITDA 13.4x and P/E 24.8x.

Financial and operational results


FY ended 06/30/2018

Oclaro, Inc. ($OCLR) key annual financial indicators

mln. $201420152016201720182018/2017
P&L
Revenue390.9341.3407.9601.0543.2-9.6%
Gross Profit52.456.7116.4235.2202.9-13.7%
SG&A70.956.353.558.564.510.3%
EBITDA-75.9-26.832.6140.597.5-30.6%
Net Income17.8-56.78.6127.962.5-51.2%
Balance Sheet
Cash99.0111.895.9219.3245.712.0%
Short Term Debt5.43.63.82.42.40.8%
Long Term Debt4.562.464.21.40.9-37.9%
Cash flow
Capex8.818.129.670.157.6-17.8%
Ratios
Revenue growth-3.4%-12.7%19.5%47.3%-9.6%
EBITDA growth-8.1%-64.6%-221.4%331.1%-30.6%

Gross Margin13.4%16.6%28.5%39.1%37.4%-1.8%
EBITDA Margin-19.4%-7.9%8.0%23.4%18.0%-5.4%
SG&A, % of revenue18.1%16.5%13.1%9.7%11.9%2.1%
Net Income Margin4.6%-16.6%2.1%21.3%11.5%-9.8%
CAPEX, % of revenue2.2%5.3%7.3%11.7%10.6%-1.1%

ROIC-42.0%-20.5%6.9%31.5%12.1%-19.4%
ROE9.8%-31.4%5.4%37.6%11.3%-26.3%
Net Debt/EBITDA-0.9x-1.5x-2.5x-1.0x

Oclaro, Inc. ($OCLR) key quoterly financial indicators

mln. $FY18Q1FY18Q2FY18Q3FY18Q4 YoY change
P&L
Revenue156139127121 14.8%-9.5%-21.5%-19.0%
EBITDA38271617 63.9%-30.7%-63.1%-51.9%
Net Income2619116 690.5%-38.1%-71.7%-88.5%
Balance Sheet
Cash192157180246 -15.8%-29.5%-15.9%12.0%
Short Term Debt2232 -28.3%-10.7%3.4%0.8%
Long Term Debt1111 -37.0%-21.8%-31.9%-37.9%
Ratios
Gross Margin40.3%37.2%34.2%37.0% 6.1%-2.3%-7.0%-4.0%
EBITDA Margin 24.1% 19.2% 12.4% 14.3% 7.2%-5.9%-14.0%-9.8%
Net Income Margin 17.0% 13.4% 8.5% 5.3% 14.6%-6.2%-15.1%-32.2%

Peers in Communications Equipment


Below you can find Oclaro, Inc. benchmarking vs. other companies in Communications Equipment industry. It's shown for the period of 5 years for the key financial metrics. Each table has median value for all the companies in the industry together with individual financial data of the top-5 companies in the industry by particular financial metric.

Top companies by Revenue growth, %

Top 5 FY2014 FY2015 FY2016 FY2017 FY2018
Ribbon Communications Inc. ($RBBN)30.6%75.2%
Extreme Networks, Inc. ($EXTR)6.4%-4.4%13.2%64.4%
Optical Cable Corporation ($OCC)-11.3%-12.2%-0.8%37.0%
ParkerVision Inc ($PRKR)37,601.2%-97.5%35.0%
Network-1 Technologies, Inc. ($NTIP)34.6%292.9%-74.7%34.4%
 
Median (66 companies)0.7%7.3%5.1%3.5%
Oclaro, Inc. ($OCLR)-12.7%19.5%47.3%-9.6%


Top companies by Gross margin, %

Top 5 FY2014 FY2015 FY2016 FY2017 FY2018
F5 Networks, Inc. ($FFIV)82.1%82.7%83.1%83.1%83.3%
Radware Ltd. ($RDWR)82.1%82.4%81.8%81.3%82.2%
Radcom Ltd. ($RDCM)63.2%76.8%69.6%71.8%74.0%
Casa Systems, Inc. ($CASA)70.8%69.1%73.4%73.4%
NetScout Systems, Inc. ($NTCT)78.7%79.2%65.6%70.2%72.4%
 
Median (67 companies)42.4%44.0%43.9%41.7%41.2%
Oclaro, Inc. ($OCLR)13.4%16.6%28.5%39.1%37.4%


Top companies by EBITDA margin, %

Top 5 FY2014 FY2015 FY2016 FY2017 FY2018
Network-1 Technologies, Inc. ($NTIP)35.5%33.7%50.6%37.8%42.8%
InterDigital, Inc. ($IDCC)50.8%58.1%73.6%67.3%41.9%
EchoStar Corporation ($SATS)25.7%39.7%40.3%38.1%37.4%
Ubiquiti Networks, Inc. ($UBNT)34.7%25.5%37.3%34.3%32.8%
Ituran Location and Control Ltd. ($ITRN)32.4%30.5%29.9%29.9%30.4%
 
Median (65 companies)5.6%6.1%5.5%6.0%4.6%
Oclaro, Inc. ($OCLR)-19.4%-7.9%8.0%23.4%18.0%


Top companies by CAPEX/Revenue, %

Top 5 FY2014 FY2015 FY2016 FY2017 FY2018
Resonant Inc. ($RESN)132.5%124.8%245.2%
ViaSat, Inc. ($VSAT)22.8%26.5%26.7%33.0%32.1%
Applied Optoelectronics, Inc. ($AAOI)31.5%30.1%19.0%17.5%26.9%
EchoStar Corporation ($SATS)19.7%43.8%39.9%30.9%26.5%
Finisar Corporation ($FNSR)11.3%11.9%9.4%9.7%16.8%
 
Median (65 companies)2.3%2.2%1.9%1.8%1.6%
Oclaro, Inc. ($OCLR)2.2%5.3%7.3%11.7%10.6%


Top companies by ROIC, %

Top 5 FY2014 FY2015 FY2016 FY2017 FY2018
F5 Networks, Inc. ($FFIV)33.9%40.8%43.1%46.9%47.9%
Ubiquiti Networks, Inc. ($UBNT)61.4%31.5%41.5%38.5%39.1%
Motorola Solutions, Inc. ($MSI)-16.1%18.9%26.4%39.5%35.3%
Ituran Location and Control Ltd. ($ITRN)50.9%46.8%50.1%48.5%35.1%
Casa Systems, Inc. ($CASA)43.2%39.7%21.9%
 
Median (70 companies)2.1%2.3%2.2%2.1%0.3%
Oclaro, Inc. ($OCLR)-42.0%-20.5%6.9%31.5%12.1%


Top companies by Net Debt / EBITDA

Top 5 FY2014 FY2015 FY2016 FY2017 FY2018
Extreme Networks, Inc. ($EXTR)-2.2x-1.5x7.1x
ViaSat, Inc. ($VSAT)3.4x2.5x3.2x2.5x5.8x
CommScope Holding Company, Inc. ($COMM)2.3x9.6x4.3x4.6x4.4x
Inseego Corp. ($INSG)3.9x
Finisar Corporation ($FNSR)-0.3x0.2x-0.5x1.6x3.8x
 
Median (45 companies)-0.7x-0.7x-0.8x-0.6x0.2x
Oclaro, Inc. ($OCLR)-0.9x-1.5x-2.5x