Oclaro, Inc. reports 51.2% Net Income decline in 2018 and 9.6% Revenue decline
08/13/2018 • About Oclaro, Inc. (
$OCLR) • By InTwits
Oclaro, Inc. reported FY2018 financial results today. Overall the company's long term financial model is characterised by the following facts:
- EBITDA Margin is quite volatile: 18.0% in FY2018, 23.4% in FY2017, 8.0% in FY2016, -7.9% in FY2015, -19.4% in FY2014
- Oclaro, Inc. has medium CAPEX intensity: 5 year average CAPEX/Revenue was 7.4%. At the same time it's in pair with industry average of 7.4%
- CAPEX is quite volatile: $58m in FY2018, $70m in FY2017, $30m in FY2016, $18m in FY2015, $9m in FY2014
- The company has highly profitable business model: ROIC is 12.1%
Below you can find a comprehensive analysis of the key data driving the company's performance and the stock price.
Revenue and profitability
The company's Revenue decreased on 9.6%. Revenue decline showed acceleration in FY18Q4 - it was 19.0% YoY. Revenue decline was accompanies by EBITDA margin decline. EBITDA Margin decreased on 5.4 pp from 23.4% to 18.0% in FY2018. EBITDA Margin followed a growing trend at 10.6 pp per annum in the last 5 years.
Gross Margin decreased slightly on 1.8 pp from 39.1% to 37.4% in FY2018. Gross Margin grew at 7.0 pp per annum in FY2014-FY2018. SG&A as a % of Revenue increased on 2.1 pp from 9.7% to 11.9% in FY2018. SG&A as a % of Revenue followed a declining trend at -1.9 pp per annum in FY2014-FY2018.
Net Income margin decreased on 9.8 pp from 21.3% to 11.5% in FY2018.
Investments (CAPEX, working capital and M&A)
In FY2018 the company had CAPEX/Revenue of 10.6%. CAPEX/Revenue increased on 5.3 pp from 5.3% in FY2015 to 10.6% in FY2018. It's average level of CAPEX/Revenue for the last three years was 9.8%. Battling declining revenue the company invested a large share of EBITDA (59.1%) to CAPEX but that didn't help at least in this year. CAPEX as a % of Revenue grew at 2.3 pp per annum in FY2014-FY2018.
Return on investment
The company operates at good ROIC (12.1%) while ROE is low (11.3%). ROIC dropped on 19.4 pp from 31.5% to 12.1% in FY2018. ROE dropped on 26.3 pp from 37.6% to 11.3% in FY2018. ROIC stuck to a growing trend at 16.0 pp per annum in the last 5 years.
Leverage (Debt)
Debt level is -2.5x Net Debt / EBITDA and 0.0x Debt / EBITDA. Debt dropped on 13.5% while cash surged on 12.0%.
Oclaro, Inc. has no short term refinancing risk: cash is higher than short term debt (10,297.1%).
Valuation and dividends
Oclaro, Inc.'s trades at EV/EBITDA 13.4x and P/E 24.8x.
Financial and operational results
FY ended 06/30/2018
Oclaro, Inc. ($OCLR) key annual financial indicators| mln. $ | 2014 | 2015 | 2016 | 2017 | 2018 | 2018/2017 |
|---|
P&L
|
|---|
| Revenue | 390.9 | 341.3 | 407.9 | 601.0 | 543.2 | -9.6% |
| Gross Profit | 52.4 | 56.7 | 116.4 | 235.2 | 202.9 | -13.7% |
| SG&A | 70.9 | 56.3 | 53.5 | 58.5 | 64.5 | 10.3% |
| EBITDA | -75.9 | -26.8 | 32.6 | 140.5 | 97.5 | -30.6% |
| Net Income | 17.8 | -56.7 | 8.6 | 127.9 | 62.5 | -51.2% |
Balance Sheet
|
|---|
| Cash | 99.0 | 111.8 | 95.9 | 219.3 | 245.7 | 12.0% |
| Short Term Debt | 5.4 | 3.6 | 3.8 | 2.4 | 2.4 | 0.8% |
| Long Term Debt | 4.5 | 62.4 | 64.2 | 1.4 | 0.9 | -37.9% |
Cash flow
|
|---|
| Capex | 8.8 | 18.1 | 29.6 | 70.1 | 57.6 | -17.8% |
Ratios
|
|---|
| Revenue growth | -3.4% | -12.7% | 19.5% | 47.3% | -9.6% | |
| EBITDA growth | -8.1% | -64.6% | -221.4% | 331.1% | -30.6% | |
|
|---|
| Gross Margin | 13.4% | 16.6% | 28.5% | 39.1% | 37.4% | -1.8% |
| EBITDA Margin | -19.4% | -7.9% | 8.0% | 23.4% | 18.0% | -5.4% |
| SG&A, % of revenue | 18.1% | 16.5% | 13.1% | 9.7% | 11.9% | 2.1% |
| Net Income Margin | 4.6% | -16.6% | 2.1% | 21.3% | 11.5% | -9.8% |
| CAPEX, % of revenue | 2.2% | 5.3% | 7.3% | 11.7% | 10.6% | -1.1% |
|
|---|
| ROIC | -42.0% | -20.5% | 6.9% | 31.5% | 12.1% | -19.4% |
| ROE | 9.8% | -31.4% | 5.4% | 37.6% | 11.3% | -26.3% |
| Net Debt/EBITDA | | | -0.9x | -1.5x | -2.5x | -1.0x |
Oclaro, Inc. ($OCLR) key quoterly financial indicators
| mln. $ | FY18Q1 | FY18Q2 | FY18Q3 | FY18Q4 | | YoY change |
|---|
P&L
|
|---|
| Revenue | 156 | 139 | 127 | 121 | | 14.8% | -9.5% | -21.5% | -19.0% |
| EBITDA | 38 | 27 | 16 | 17 | | 63.9% | -30.7% | -63.1% | -51.9% |
| Net Income | 26 | 19 | 11 | 6 | | 690.5% | -38.1% | -71.7% | -88.5% |
Balance Sheet
|
|---|
| Cash | 192 | 157 | 180 | 246 | | -15.8% | -29.5% | -15.9% | 12.0% |
| Short Term Debt | 2 | 2 | 3 | 2 | | -28.3% | -10.7% | 3.4% | 0.8% |
| Long Term Debt | 1 | 1 | 1 | 1 | | -37.0% | -21.8% | -31.9% | -37.9% |
Ratios
|
|---|
| Gross Margin | 40.3% | 37.2% | 34.2% | 37.0% | | 6.1% | -2.3% | -7.0% | -4.0% |
| EBITDA Margin | 24.1% | 19.2% | 12.4% | 14.3% | | 7.2% | -5.9% | -14.0% | -9.8% |
| Net Income Margin | 17.0% | 13.4% | 8.5% | 5.3% | | 14.6% | -6.2% | -15.1% | -32.2% |
Peers in Communications Equipment
Below you can find Oclaro, Inc. benchmarking vs. other companies in Communications Equipment industry. It's shown for the period of 5 years for the key financial metrics. Each table has median value for all the companies in the industry together with individual financial data of the top-5 companies in the industry by particular financial metric.
Top companies by Revenue growth, %
| Top 5 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 |
|---|
| Ribbon Communications Inc. ($RBBN) | | | | 30.6% | 75.2% |
| Extreme Networks, Inc. ($EXTR) | | 6.4% | -4.4% | 13.2% | 64.4% |
| Optical Cable Corporation ($OCC) | | -11.3% | -12.2% | -0.8% | 37.0% |
| ParkerVision Inc ($PRKR) | | | 37,601.2% | -97.5% | 35.0% |
| Network-1 Technologies, Inc. ($NTIP) | | 34.6% | 292.9% | -74.7% | 34.4% |
| |
|---|
| Median (66 companies) | | 0.7% | 7.3% | 5.1% | 3.5% |
|---|
| Oclaro, Inc. ($OCLR) | | -12.7% | 19.5% | 47.3% | -9.6% |
Top companies by Gross margin, %
| Top 5 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 |
|---|
| F5 Networks, Inc. ($FFIV) | 82.1% | 82.7% | 83.1% | 83.1% | 83.3% |
| Radware Ltd. ($RDWR) | 82.1% | 82.4% | 81.8% | 81.3% | 82.2% |
| Radcom Ltd. ($RDCM) | 63.2% | 76.8% | 69.6% | 71.8% | 74.0% |
| Casa Systems, Inc. ($CASA) | | 70.8% | 69.1% | 73.4% | 73.4% |
| NetScout Systems, Inc. ($NTCT) | 78.7% | 79.2% | 65.6% | 70.2% | 72.4% |
| |
|---|
| Median (67 companies) | 42.4% | 44.0% | 43.9% | 41.7% | 41.2% |
|---|
| Oclaro, Inc. ($OCLR) | 13.4% | 16.6% | 28.5% | 39.1% | 37.4% |
Top companies by EBITDA margin, %
| Top 5 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 |
|---|
| Network-1 Technologies, Inc. ($NTIP) | 35.5% | 33.7% | 50.6% | 37.8% | 42.8% |
| InterDigital, Inc. ($IDCC) | 50.8% | 58.1% | 73.6% | 67.3% | 41.9% |
| EchoStar Corporation ($SATS) | 25.7% | 39.7% | 40.3% | 38.1% | 37.4% |
| Ubiquiti Networks, Inc. ($UBNT) | 34.7% | 25.5% | 37.3% | 34.3% | 32.8% |
| Ituran Location and Control Ltd. ($ITRN) | 32.4% | 30.5% | 29.9% | 29.9% | 30.4% |
| |
|---|
| Median (65 companies) | 5.6% | 6.1% | 5.5% | 6.0% | 4.6% |
|---|
| Oclaro, Inc. ($OCLR) | -19.4% | -7.9% | 8.0% | 23.4% | 18.0% |
Top companies by CAPEX/Revenue, %
| Top 5 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 |
|---|
| Resonant Inc. ($RESN) | | | 132.5% | 124.8% | 245.2% |
| ViaSat, Inc. ($VSAT) | 22.8% | 26.5% | 26.7% | 33.0% | 32.1% |
| Applied Optoelectronics, Inc. ($AAOI) | 31.5% | 30.1% | 19.0% | 17.5% | 26.9% |
| EchoStar Corporation ($SATS) | 19.7% | 43.8% | 39.9% | 30.9% | 26.5% |
| Finisar Corporation ($FNSR) | 11.3% | 11.9% | 9.4% | 9.7% | 16.8% |
| |
|---|
| Median (65 companies) | 2.3% | 2.2% | 1.9% | 1.8% | 1.6% |
|---|
| Oclaro, Inc. ($OCLR) | 2.2% | 5.3% | 7.3% | 11.7% | 10.6% |
Top companies by ROIC, %
| Top 5 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 |
|---|
| F5 Networks, Inc. ($FFIV) | 33.9% | 40.8% | 43.1% | 46.9% | 47.9% |
| Ubiquiti Networks, Inc. ($UBNT) | 61.4% | 31.5% | 41.5% | 38.5% | 39.1% |
| Motorola Solutions, Inc. ($MSI) | -16.1% | 18.9% | 26.4% | 39.5% | 35.3% |
| Ituran Location and Control Ltd. ($ITRN) | 50.9% | 46.8% | 50.1% | 48.5% | 35.1% |
| Casa Systems, Inc. ($CASA) | | | 43.2% | 39.7% | 21.9% |
| |
|---|
| Median (70 companies) | 2.1% | 2.3% | 2.2% | 2.1% | 0.3% |
|---|
| Oclaro, Inc. ($OCLR) | -42.0% | -20.5% | 6.9% | 31.5% | 12.1% |
Top companies by Net Debt / EBITDA
| Top 5 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 |
|---|
| Extreme Networks, Inc. ($EXTR) | | | -2.2x | -1.5x | 7.1x |
| ViaSat, Inc. ($VSAT) | 3.4x | 2.5x | 3.2x | 2.5x | 5.8x |
| CommScope Holding Company, Inc. ($COMM) | 2.3x | 9.6x | 4.3x | 4.6x | 4.4x |
| Inseego Corp. ($INSG) | | | | | 3.9x |
| Finisar Corporation ($FNSR) | -0.3x | 0.2x | -0.5x | 1.6x | 3.8x |
| |
|---|
| Median (45 companies) | -0.7x | -0.7x | -0.8x | -0.6x | 0.2x |
|---|
| Oclaro, Inc. ($OCLR) | | | -0.9x | -1.5x | -2.5x |