Ganesh Benzoplast reports 60,863% Net Income growth in 2016
30-05-2016 • About Ganesh Benzoplast (
$GANESHBE) • By InTwits
Ganesh Benzoplast reported FY2016 financial results today. Below you can find a comprehensive analysis of the key data driving the company's performance and the stock price.
Revenue and profitability
Ganesh Benzoplast's Revenue decreased on 2.3%.
Net Income margin jumped on 40.3 pp from 0.065% to 40.3% in FY2016.
Financial and operational results
Ganesh Benzoplast ($GANESHBE) key annual financial indicators| mln. INR | 2012 | 2013 | 2014 | 2015 | 2016 | 2016/2015 |
|---|
P&L
|
|---|
| Revenue | 1,021 | 1,107 | 1,076 | 1,223 | 1,194 | -2.3% |
| EBITDA | 348 | 397 | | 231 | | |
| Net Income | 12 | 87 | 1 | 1 | 482 | 60,863.3% |
Balance Sheet
|
|---|
| Cash | 77 | 69 | | | | |
| Short Term Debt | 55 | 50 | | | | |
| Long Term Debt | 2,723 | 2,709 | | | | |
Cash flow
|
|---|
| Capex | 137 | | | | | |
Ratios
|
|---|
| Revenue growth | 6.4% | 8.5% | -2.8% | 13.6% | -2.3% | |
| EBITDA growth | 14.2% | 14.3% | | | | |
|
|---|
| EBITDA Margin | 34.1% | 35.9% | | 18.9% | |
| Net Income Margin | 1.2% | 7.9% | 0.1% | 0.1% | 40.3% | 40.3% |
| CAPEX, % of revenue | 13.4% | | | | | |
|
|---|
| ROIC | 9.2% | 11.5% | | | | |
| Net Debt/EBITDA | 7.8x | 6.8x | | 0.0x | |
Peers in Commodity Chemicals
Below we provide Ganesh Benzoplast benchmarking against other companies in Commodity Chemicals industry for the last 5 years. We show data for the top-5 companies by key financial metric together with the median value for all the companies in the industry.
Top companies by Revenue growth, %
| Top 5 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 |
|---|
| Andhra Petrochemicals ($ANDHRAPET) | - | -5.8% | -53.9% | -45.9% | 139.3% |
| Iol Chemicals & Pharmaceuticals ($IOLCP) | - | 2.3% | 17.0% | -31.7% | 49.1% |
| Tuticorin Alkali Chemicals & Fertilisers ($TUTIALKA) | - | -27.9% | -83.3% | 408.0% | 18.3% |
| Indo Amines ($INDOAMIN) | - | 4.4% | 10.7% | -2.6% | 17.2% |
| Godrej Industries ($GODREJIND) | - | 24.1% | 13.7% | 16.6% | 16.5% |
| |
|---|
| Median (32 companies) | 50.0% | 11.2% | 11.5% | 5.6% | -1.4% |
|---|
| Ganesh Benzoplast ($GANESHBE) | - | 8.5% | -2.8% | 13.6% | -2.3% |
Top companies by EBITDA margin, %
| Top 5 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 |
|---|
| Riddhi Siddhi Gluco Biols ($RIDDHI) | - | - | - | 104.7% | - |
| Mysore Petro Chemicals ($MYSORPETRO) | - | - | - | 47.1% | - |
| Aditya Birla Chemicals (India) ($ABCIL) | 26.8% | 27.1% | 23.6% | 21.9% | - |
| Indo Borax & Chemicals ($INDOBORAX) | - | - | - | 21.3% | - |
| Chemfab Alkalis ($CHEMFALKAL) | 22.3% | 32.9% | 24.2% | 19.8% | 23.2% |
| |
|---|
| Median (50 companies) | 9.6% | 8.3% | 8.5% | 6.6% | 10.9% |
|---|
| Ganesh Benzoplast ($GANESHBE) | 34.1% | 35.9% | - | 18.9% | - |
Top companies by CAPEX/Revenue, %
| Top 5 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 |
|---|
| Kanoria Chemicals & Industries ($KANORICHEM) | 25.1% | 6.0% | 13.4% | 40.3% | 28.7% |
| Aarti Industries ($AARTIIND) | 8.0% | 11.2% | 11.0% | 10.4% | 16.8% |
| Alkyl Amines Chemicals ($ALKYLAMINE) | 5.1% | 6.6% | 5.9% | 8.6% | 7.3% |
| Jindal Poly Films ($JINDPOLBBPH) | 6.9% | 2.1% | 27.5% | 3.1% | 7.3% |
| Andhra Sugars ($ANDHRSUGAR) | 5.3% | 4.2% | 3.2% | 4.0% | 6.5% |
| |
|---|
| Median (18 companies) | 5.2% | 6.6% | 5.7% | 3.2% | 4.7% |
|---|
Top companies by ROIC, %
| Top 5 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 |
|---|
| Bodal Chemicals ($BODALCHEM) | -1.3% | 3.3% | 39.0% | 38.3% | 33.1% |
| Transpek Industry ($TRANSPEK) | -1.7% | 14.2% | 11.0% | 17.8% | 26.9% |
| Alkyl Amines Chemicals ($ALKYLAMINE) | 16.0% | 18.7% | 25.0% | 23.7% | 24.7% |
| Balaji Amines ($BALAMINES) | 19.3% | 16.1% | 15.6% | 16.5% | 21.2% |
| Thirumalai Chemicals ($TIRUMALCHM) | 13.0% | 23.2% | 12.5% | 5.3% | 21.2% |
| |
|---|
| Median (49 companies) | 9.0% | 9.5% | 9.3% | 8.8% | 13.7% |
|---|
| Ganesh Benzoplast ($GANESHBE) | 9.2% | 11.5% | - | - | - |
Top companies by Net Debt / EBITDA
| Top 5 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 |
|---|
| Kanoria Chemicals & Industries ($KANORICHEM) | 5.2x | 9.6x | 3.5x | 9.4x | 10.1x |
| Godrej Industries ($GODREJIND) | 9.9x | 5.7x | 7.9x | 10.7x | 10.0x |
| Iol Chemicals & Pharmaceuticals ($IOLCP) | 5.8x | 4.5x | 3.7x | 35.4x | 8.8x |
| India Glycols ($INDIAGLYCO) | 4.8x | 3.7x | 8.5x | 14.2x | 6.7x |
| Tata Chemicals ($TATACHEM) | 2.7x | 2.4x | 3.6x | 2.3x | 3.2x |
| |
|---|
| Median (31 companies) | 2.6x | 3.0x | 1.1x | 1.1x | 1.0x |
|---|
