| mln. INR | 2012 | 2013 | 2014 | 2015 | 2016 | 2016/2015 |
|---|---|---|---|---|---|---|
| P&L | ||||||
| Revenue | 68,919 | 77,342 | 83,998 | 90,298 | 91,904 | 1.8% |
| Net Income | 4,513 | 3,392 | 3,006 | 1,213 | 3,360 | 176.9% |
| Balance Sheet | ||||||
| Cash | 36,402 | 32,489 | 48,345 | 37,561 | 38,226 | 1.8% |
| Short Term Debt | 2,072 | 2,383 | 4,072 | 70,117 | 59,055 | -15.8% |
| Long Term Debt | 81,485 | 25,401 | 16,850 | 13,250 | 13,440 | 1.4% |
| Cash flow | ||||||
| Capex | 816 | 582 | 845 | 379 | -55.1% | |
| Ratios | ||||||
| Revenue growth | 28.4% | 12.2% | 8.6% | 7.5% | 1.8% | |
| Net Income Margin | 6.5% | 4.4% | 3.6% | 1.3% | 3.7% | 2.3% |
| CAPEX, % of revenue | 1.1% | 0.7% | 0.9% | 0.4% | -0.5% | |
| ROIC | 4.7% | 3.1% | 1.3% | 3.4% | 2.1% | |
| ROE | 11.8% | 7.6% | 6.1% | 2.3% | 5.8% | 3.5% |
| Top 5 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 |
|---|---|---|---|---|---|
| Kotak Mahindra Bank ($KOTAKBANK) | 18.4% | 22.9% | 7.1% | 26.1% | - |
| Dcb Bank ($DCBBANK) | - | 26.2% | 22.5% | 25.3% | 20.8% |
| Syndicate Bank ($SYNDIBANK) | 32.2% | 11.9% | 7.9% | 20.2% | - |
| Yes Bank ($YESBANK) | - | 33.7% | 21.6% | 17.7% | 18.9% |
| Axis Bank ($AXISBANK) | - | 24.5% | 13.1% | 15.6% | 14.9% |
| Median (28 companies) | 30.3% | 16.7% | 11.2% | 10.8% | 5.9% |
| Punjab & Sind Bank ($PSB) | - | 12.2% | 8.6% | 7.5% | 1.8% |
| Top 5 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 |
|---|---|---|---|---|---|
| Bank Of India ($BANKINDIA) | 2.0% | 1.1% | 1.5% | 3.6% | - |
| State Bank Of Mysore ($MYSOREBANK) | 1.6% | 1.3% | - | 3.5% | 1.4% |
| Jammu & Kashmir Bank ($J&KBANK) | 1.4% | 1.3% | 2.2% | 3.3% | - |
| Lakshmi Vilas Bank ($LAKSHVILAS) | 2.1% | 1.4% | 1.6% | 2.4% | 2.4% |
| Dcb Bank ($DCBBANK) | 9.0% | 7.0% | 1.6% | 1.9% | 2.2% |
| Median (28 companies) | 1.2% | 1.2% | 1.3% | 1.3% | 1.4% |
| Punjab & Sind Bank ($PSB) | - | 1.1% | 0.7% | 0.9% | 0.4% |
| Top 5 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 |
|---|---|---|---|---|---|
| Karnataka Bank ($KTKBANK) | 6.8% | 10.2% | 7.7% | 10.4% | - |
| Axis Bank ($AXISBANK) | 9.6% | 8.9% | 9.1% | 8.8% | 7.6% |
| Yes Bank ($YESBANK) | 9.8% | 8.4% | 8.4% | 8.7% | 9.0% |
| Kotak Mahindra Bank ($KOTAKBANK) | 6.8% | 6.5% | 7.1% | 8.5% | - |
| Lakshmi Vilas Bank ($LAKSHVILAS) | 6.5% | 7.5% | 0.7% | 6.1% | 5.8% |
| Median (28 companies) | 7.6% | 6.5% | 3.4% | 4.5% | 4.7% |
| Punjab & Sind Bank ($PSB) | - | 4.7% | 3.1% | 1.3% | 3.4% |