Trending stocks

Mangalam Organics reports 29.1% revenue decline in FY2016

26-04-2016 • About Mangalam Organics ($MANORG) • By InTwits

Mangalam Organics reported FY2016 financial results today. Overall the company's long term financial model is characterised by the following facts: Mangalam Organics is a company in decline: FY2016 revenue growth was -29.1%, 5 years revenue CAGR was -2.3%.

Below you can find a comprehensive analysis of the key data driving the company's performance and the stock price.

Revenue and profitability


Mangalam Organics's Revenue dropped on 29.1%.

Net Income margin decreased on 7.9 pp from 1.8% to -6.1% in FY2016. During FY2012-FY2016 Net Income margin topped in FY2014 at 2.1% and was declining since that time.

Financial and operational results


Mangalam Organics ($MANORG) key annual financial indicators

mln. INR201220132014201520162016/2015
P&L
Revenue2,2022,0952,3172,3911,696-29.1%
EBITDA13513519744
Net Income33354842-103-346.1%
Balance Sheet
Cash643
Short Term Debt448324
Long Term Debt6143
Cash flow
Capex75
Ratios
Revenue growth15.5%-4.9%10.6%3.2%-29.1%
EBITDA growth-41.2%0.1%45.7%

EBITDA Margin6.1%6.5%8.5%2.6%
Net Income Margin1.5%1.7%2.1%1.8%-6.1%-7.9%
CAPEX, % of revenue3.4%

ROIC10.9%9.8%
ROE7.9%7.7%
Net Debt/EBITDA3.7x2.4x0.0x0.0x

Peers in Commodity Chemicals


Below we provide Mangalam Organics benchmarking against other companies in Commodity Chemicals industry for the last 5 years. We show data for the top-5 companies by key financial metric together with the median value for all the companies in the industry.

Top companies by Revenue growth, %

Top 5 FY2012 FY2013 FY2014 FY2015 FY2016
Tuticorin Alkali Chemicals & Fertilisers ($TUTIALKA)354.1%-27.9%-83.3%408.0%-
Jayshree Chemicals ($JAYCH)288.9%17.5%-75.2%262.3%-
Jagran Production ($JAGPRO)589.4%4.4%514.9%192.3%-
Shree Hari Chemicals Export ($SHHARICH)-2.5%-78.0%299.5%111.6%-
Jindal Poly Films ($JINDPOLBBPH)-17.2%-6.3%131.7%46.9%-
 
Median (37 companies)19.9%11.2%11.5%6.3%-
Mangalam Organics ($MANORG)--4.9%10.6%3.2%-29.1%


Top companies by EBITDA margin, %

Top 5 FY2012 FY2013 FY2014 FY2015 FY2016
Riddhi Siddhi Gluco Biols ($RIDDHI)---104.7%-
Mysore Petro Chemicals ($MYSORPETRO)---47.1%-
Aditya Birla Chemicals (India) ($ABCIL)26.8%27.1%23.6%21.9%-
Indo Borax & Chemicals ($INDOBORAX)---21.3%-
Chemfab Alkalis ($CHEMFALKAL)22.3%32.9%24.2%19.8%-
 
Median (51 companies)11.3%8.4%8.6%6.6%-


Top companies by CAPEX/Revenue, %

Top 5 FY2012 FY2013 FY2014 FY2015 FY2016
Kanoria Chemicals & Industries ($KANORICHEM)25.1%6.0%13.4%40.3%-
Aditya Birla Chemicals (India) ($ABCIL)136.9%24.2%30.8%15.0%-
Aarti Industries ($AARTIIND)8.0%11.2%11.0%10.4%-
Alkyl Amines Chemicals ($ALKYLAMINE)5.1%6.6%5.9%8.6%-
Sukhjit Starch & Chemicals ($SUKHJITS)15.7%9.4%5.4%5.4%-
 
Median (22 companies)5.3%6.6%5.7%3.2%-


Top companies by ROIC, %

Top 5 FY2012 FY2013 FY2014 FY2015 FY2016
Bodal Chemicals ($BODALCHEM)-1.3%3.3%39.0%38.3%-
Elantas Beck India ($ELANTAS)20.4%33.9%31.0%36.6%-
Alkyl Amines Chemicals ($ALKYLAMINE)16.0%18.7%25.0%23.7%-
Aarti Industries ($AARTIIND)15.9%19.1%17.2%17.9%-
Transpek Industry ($TRANSPEK)-1.7%14.2%11.0%17.8%-
 
Median (60 companies)9.0%9.6%9.3%8.8%-
Mangalam Organics ($MANORG)10.9%9.8%---


Top companies by Net Debt / EBITDA

Top 5 FY2012 FY2013 FY2014 FY2015 FY2016
Iol Chemicals & Pharmaceuticals ($IOLCP)5.8x4.5x3.7x35.4x-
India Glycols ($INDIAGLYCO)4.8x3.7x8.5x14.2x-
Godrej Industries ($GODREJIND)9.9x5.7x7.9x10.7x-
Kanoria Chemicals & Industries ($KANORICHEM)5.2x9.6x3.5x9.4x-
Garware Polyester ($GARWARPOLY)2.2x3.8x4.0x5.2x-
 
Median (38 companies)2.6x3.2x1.4x1.0x-