Trending stocks

Shree Hari Chemicals Export reports 138% Net Income growth and 112% Revenue growth

28-05-2015 • About Shree Hari Chemicals Export ($SHHARICH) • By InTwits

Shree Hari Chemicals Export reported FY2015 financial results today. Below you can find a comprehensive analysis of the key data driving the company's performance and stock price.

Shree Hari Chemicals Export ($SHHARICH) key annual financial indicators

mln. INR201120122013201420152015/2014
P&L
Revenue7207031556181,309111.6%
EBITDA6013-30182-100.0%
Net Income8-24-50135321137.6%
Balance Sheet
Cash126
Short Term Debt14332
Long Term Debt220
Cash flow
Capex3
Ratios
Revenue growth-52.2%-2.5%-78.0%299.5%111.6%
EBITDA growth15.0%-78.6%-334.3%-704.0%
EBITDA Margin8.3%1.8%-19.4%29.4%0.0%-29.4%
Net Income Margin1.1%-3.4%-32.4%21.8%24.5%2.7%
CAPEX, % of revenue0.4%0.0%
ROIC10.9%0.0%
ROE5.5%0.0%
Net Debt/EBITDA2.6x0.0x0.0x0.0x

Revenue and profitability


The company's Revenue surged on 112% in FY2015.

Net Income marign increased on 2.7 pp from 21.8% to 24.5% in FY2015.


Appendix 1: Peers in Commodity Chemicals


Below you can find Shree Hari Chemicals Export benchmarking vs. other companies in Commodity Chemicals industry. It's shown for the period of 5 years for the key financial metrics. Each table has median value for all the companies in the industry together with individual financial data of the top-5 companies in the industry by particular financial metric.

Top companies by Revenue growth, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Jindal Poly Films ($JINDPOLBBPH)-66.5%-17.2%-6.3%131.7%
Bodal Chemicals ($BODALCHEM)-51.3%5.4%-12.6%80.0%
Kanoria Chemicals & Industries ($KANORICHEM)-40.7%27.2%47.9%-1.9%
Camphor & Allied Products ($CAMPHOR)-6.7%7.2%42.7%14.8%
Gayatri Bioorganics ($GAYATRIBI)-71.2%48.9%17.4%41.4%
 
Median (35 companies)-33.1%19.0%11.4%10.6%3.1%
Shree Hari Chemicals Export ($SHHARICH)-2.5%-78.0%299.5%111.6%


Top companies by EBITDA margin, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Mysore Petro Chemicals ($MYSORPETRO)47.1%
Aditya Birla Chemicals (India) ($ABCIL)33.6%26.8%27.1%23.6%21.9%
Chemfab Alkalis ($CHEMFALKAL)19.0%22.3%32.9%24.2%19.8%
Alkyl Amines Chemicals ($ALKYLAMINE)13.3%15.9%16.0%19.0%18.3%
Balaji Amines ($BALAMINES)18.3%17.6%15.5%14.3%16.4%
 
Median (33 companies)13.3%11.6%8.4%8.5%7.2%


Top companies by CAPEX/Revenue, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Chemfab Alkalis ($CHEMFALKAL)5.1%2.2%15.8%55.6%
Aditya Birla Chemicals (India) ($ABCIL)5.9%136.9%24.2%30.8%15.0%
Jindal Poly Films ($JINDPOLBBPH)2.9%6.9%2.1%27.5%
Polyplex Corporation ($POLYPLEX)6.0%10.7%41.3%19.2%
Kanoria Chemicals & Industries ($KANORICHEM)12.9%25.1%6.0%13.4%40.3%
 
Median (20 companies)5.9%5.3%6.6%5.7%3.5%


Top companies by ROIC, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Riddhi Siddhi Gluco Biols ($RIDDHI)-0.2%-1.3%-0.6%61.1%
Bodal Chemicals ($BODALCHEM)-1.3%3.3%39.0%
Elantas Beck India ($ELANTAS)17.5%20.4%33.9%31.0%
Alkyl Amines Chemicals ($ALKYLAMINE)10.3%16.0%18.7%25.0%23.7%
Aarti Industries ($AARTIIND)13.1%15.9%19.1%17.2%17.9%
 
Median (59 companies)10.5%9.1%9.8%9.3%11.6%
Shree Hari Chemicals Export ($SHHARICH)10.9%


Top companies by Net Debt / EBITDA

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
India Glycols ($INDIAGLYCO)8.2x4.8x3.7x8.5x14.2x
Godrej Industries ($GODREJIND)6.8x9.9x5.7x7.9x10.7x
Polyplex Corporation ($POLYPLEX)0.6x0.9x6.8x7.1x
Link Pharma Chem ($LINKPH)71.1x3.4x4.1x6.2x
Refnol Resins & Chemicals ($REFNOL)4.1x5.6x0.0x
 
Median (41 companies)2.4x2.6x3.2x1.4x1.8x
Shree Hari Chemicals Export ($SHHARICH)2.6x0.0x0.0x