Trending stocks

Paramount Communications revenue increased on 7.3% in 2015 while EBITDA Margin decreased on 2.3 pp from -6.2% to -8.5%

27-05-2015 • About Paramount Communications ($PARACABLES) • By InTwits

Paramount Communications reported FY2015 financial results today. Overall the company's long term financial model is characterised by the following facts:
  • The company operates at negative EBITDA Margin: -8.5%
  • Paramount Communications motivates its personel by high Stock Based Compensation (SBC): average SBC/Revenue for FY2011-FY2015 was 0.0%. On average EBITDA Margin was -6.3% for the sames years0
Below you can find a comprehensive analysis of the key data driving the company's performance and stock price.

Paramount Communications ($PARACABLES) key annual financial indicators

mln. INR201120122013201420152015/2014
P&L
Revenue6,8096,9206,7054,1354,4357.3%
EBITDA-1,002-180-256-376
Net Income-1,199-505-245-1,008-1,010
Balance Sheet
Cash2822
Short Term Debt3,0792,960
Long Term Debt1,6291,792
Cash flow
Capex018
Ratios
Revenue growth26.8%1.6%-3.1%-38.3%7.3%
EBITDA growth-320.4%-82.0%47.0%
EBITDA Margin-14.7%-2.6%0.0%-6.2%-8.5%-2.3%
Net Income Margin-17.6%-7.3%-3.7%-24.4%-22.8%1.6%
CAPEX, % of revenue0.0%0.3%0.0%
ROIC-20.0%-6.7%0.0%
ROE-105.7%0.0%

Revenue and profitability


The company's Revenue increased on 7.3% in FY2015. Revenue growth was financed by EBITDA margin decline. EBITDA Margin decreased on 2.3 pp from -6.2% to -8.5% in FY2015.

Net Income marign increased slightly on 1.6 pp from -24.4% to -22.8% in FY2015.


Appendix 1: Peers in Other Elect.Equip./ Prod.


Below we provide Paramount Communications benchmarking against other companies in Other Elect.Equip./ Prod. industry for the last 5 years. We show data for the top-5 companies by key financial metric together with the median value for all the companies in the industry.

Top companies by Revenue growth, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Birla Ericsson Optical ($BIRLAERIC)13.1%64.8%134.7%-11.3%
Diamond Power Infrastructure ($DIAPOWER)-52.4%32.7%27.9%23.1%
Genus Power Infrastructures ($GENUSPOWER)-1.2%-7.5%17.4%19.5%
Ultracab (India) ($ULTRACAB)49.2%43.1%26.2%10.5%
Salzer Electronics ($SALZER)23.4%2.6%6.9%15.9%
 
Median (13 companies)-6.1%23.4%-2.2%0.4%27.7%
Paramount Communications ($PARACABLES)1.6%-3.1%-38.3%7.3%


Top companies by Gross margin, %

Top  FY2011 FY2012 FY2013 FY2014 FY2015
Malvica Engineering ($MALVICAE)0.0%0.0%0.0%0.0%
 
Median (1 company)0.0%0.0%0.0%0.0%


Top companies by EBITDA margin, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Genus Power Infrastructures ($GENUSPOWER)14.4%14.1%11.0%13.8%13.8%
Pitti Laminations ($PITTILAM)12.9%15.6%13.6%13.2%12.0%
Ultracab (India) ($ULTRACAB)9.8%10.0%7.9%13.0%
Salzer Electronics ($SALZER)14.3%12.9%12.5%12.4%12.6%
Birla Ericsson Optical ($BIRLAERIC)-3.3%2.6%9.0%12.3%11.3%
 
Median (11 companies)9.1%10.0%9.0%9.8%12.0%
Paramount Communications ($PARACABLES)-14.7%-2.6%-6.2%-8.5%


Top companies by CAPEX/Revenue, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Indosolar ($INDOSOLAR)24.2%311.2%148.3%42.3%26.9%
Easun Reyrolle ($EASUNREYRL)19.3%26.5%30.7%19.4%
Diamond Power Infrastructure ($DIAPOWER)6.8%8.4%
Salzer Electronics ($SALZER)5.7%6.8%5.6%4.1%8.2%
Birla Ericsson Optical ($BIRLAERIC)9.4%1.3%4.4%4.0%3.5%
 
Median (8 companies)6.3%3.4%4.4%4.1%5.8%


Top companies by ROIC, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Birla Ericsson Optical ($BIRLAERIC)-6.6%-2.2%8.2%27.3%16.6%
Ultracab (India) ($ULTRACAB)14.3%14.8%11.6%18.4%
Salzer Electronics ($SALZER)14.6%14.6%12.7%13.0%14.6%
Genus Power Infrastructures ($GENUSPOWER)15.2%12.4%8.0%12.2%13.5%
Diamond Power Infrastructure ($DIAPOWER)19.6%16.1%11.7%11.3%
 
Median (22 companies)13.7%9.7%9.2%10.5%13.5%
Paramount Communications ($PARACABLES)-20.0%-6.7%


Top companies by Net Debt / EBITDA

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Easun Reyrolle ($EASUNREYRL)11.1x19.4x11.3x11.6x
Hbl Power Systems ($HBLPOWER)8.6x4.1x4.4x6.8x
Diamond Power Infrastructure ($DIAPOWER)2.5x3.3x5.2x4.8x
Ultracab (India) ($ULTRACAB)4.8x4.9x5.2x3.8x
Pitti Laminations ($PITTILAM)2.9x2.4x3.3x3.2x0.0x
 
Median (12 companies)2.9x3.3x4.1x2.8x2.1x