Trending stocks

Abbott India Net Income surged and EBITDA Margin increased slightly on 1.8 pp from 12.0% to 13.8%

27-05-2015 • About Abbott India ($ABBOTINDIA) • By InTwits

Abbott India reported FY2015 financial results today. Overall the company's long term financial model is characterised by the following facts:
  • EBITDA Margin is relatively stable: 13.8% in FY2015 vs. 12.0% in FY2014 vs. 12.1% in FY2011
  • The company has highly profitable business model: ROIC is at 34.2%
Below you can find a comprehensive analysis of the key data driving the company's performance and stock price.

Abbott India ($ABBOTINDIA) key annual financial indicators

mln. INR201120122013201420152015/2014
P&L
Revenue14,90216,13117,52722,31322,8862.6%
EBITDA1,8002,0432,1802,6833,16718.0%
Net Income1,2041,4471,60102,290
Balance Sheet
Cash2073,2453,6814,602490-89.4%
Short Term Debt00000
Long Term Debt00000
Cash flow
Capex155173181
Ratios
Revenue growth-46.4%8.2%8.7%27.3%2.6%
EBITDA growth53.1%13.5%6.7%23.1%18.0%
EBITDA Margin12.1%12.7%12.4%12.0%13.8%1.8%
Net Income Margin8.1%9.0%9.1%0.0%10.0%10.0%
CAPEX, % of revenue1.0%1.1%0.8%0.8%
ROIC36.0%29.6%26.9%30.5%34.2%3.7%
ROE27.0%24.3%22.0%0.0%26.5%26.5%
Net Debt/EBITDA-0.1x-1.6x-1.7x-1.7x-0.2x1.6x

Revenue and profitability


Abbott India's Revenue increased on 2.6% in FY2015. Revenue growth happened at the same time with EBITDA margin expansion. EBITDA Margin increased slightly on 1.8 pp from 12.0% to 13.8% in FY2015.

Capital expenditures (CAPEX) and working capital investments


The company's CAPEX/Revenue was 0.79% in FY2015. The company's CAPEX/Revenue showed almost no change from FY2012 to FY2015.

Return on investment


The company operates at high and attractive ROIC (34.18%) and ROE (26.54%). ROIC increased on 3.7 pp from 30.5% to 34.2% in FY2015. ROE surged26.5 pp from 0% to 26.5% in FY2015.

Leverage (Debt)


The company has no debt. Cash dropped on 89.4% in FY2015.

Appendix 1: Peers in Pharmaceuticals


Below you can find Abbott India benchmarking vs. other companies in Pharmaceuticals industry. It's shown for the period of 5 years for the key financial metrics. Each table has median value for all the companies in the industry together with individual financial data of the top-5 companies in the industry by particular financial metric.

Top companies by Revenue growth, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Granules India ($GRANULES)37.6%16.9%43.4%18.1%
Marksans Pharma ($MARKSANS)-66.6%16.7%23.3%43.3%
Sun Pharmaceutical Industries ($SUNPHARMA)-87.8%39.9%40.4%42.4%
Torrent Pharmaceuticals ($TORNTPHARM)22.7%17.7%32.2%13.6%
Sharon Bio-Medicine ($SHARONBIO)-37.2%28.3%33.5%23.4%
 
Median (41 companies)-48.8%16.7%14.9%12.6%9.2%
Abbott India ($ABBOTINDIA)8.2%8.7%27.3%2.6%


Top companies by Gross margin, %

Top  FY2011 FY2012 FY2013 FY2014 FY2015
Dr.Reddy'S Laboratories ($DRREDDY)52.1%57.4%57.6%
Omega Laboratories ($OMEGALAB)0.0%0.0%0.0%0.0%
 
Median (2 companies)46.9%26.1%28.7%28.8%


Top companies by EBITDA margin, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Divi'S Laboratories ($DIVISLAB)38.1%37.2%38.2%40.2%37.4%
Natco Pharma ($NATCOPHARM)21.3%21.5%23.2%24.9%26.2%
Dr.Reddy'S Laboratories ($DRREDDY)21.7%25.8%22.9%25.1%23.2%
Claris Lifesciences ($CLARIS)33.6%34.7%27.6%21.1%22.7%
Torrent Pharmaceuticals ($TORNTPHARM)18.3%20.2%22.8%23.7%22.2%
 
Median (29 companies)16.5%12.9%13.4%15.0%12.1%
Abbott India ($ABBOTINDIA)12.1%12.7%12.4%12.0%13.8%


Top companies by CAPEX/Revenue, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Granules India ($GRANULES)5.3%8.8%15.2%24.3%11.4%
Dishman Pharmaceuticals & Chemicals ($DISHMAN)24.3%8.4%10.9%21.6%
Venus Remedies ($VENUSREM)26.6%23.2%22.2%17.5%
Shasun Pharmaceuticals ($SHASUNPHAR)4.3%10.4%15.2%15.8%11.3%
Natco Pharma ($NATCOPHARM)20.0%24.4%16.3%14.4%14.1%
 
Median (29 companies)7.4%8.2%7.9%5.8%6.3%


Top companies by ROIC, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Alembic Pharmaceuticals ($APLLTD)27.5%29.1%41.5%35.7%
Sun Pharmaceutical Industries ($SUNPHARMA)18.9%24.8%31.1%35.0%
Marksans Pharma ($MARKSANS)-25.8%-142.4%34.9%33.8%
Torrent Pharmaceuticals ($TORNTPHARM)22.3%26.4%30.5%33.2%19.7%
Jenburkt Pharmaceuticals ($JENBURPH)43.6%34.1%29.0%32.4%35.3%
 
Median (63 companies)13.5%13.7%13.2%14.4%13.6%
Abbott India ($ABBOTINDIA)36.0%29.6%26.9%30.5%34.2%


Top companies by Net Debt / EBITDA

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Ind-Swift Laboratories ($INDSWFTLAB)4.6x5.5x16.1x19.5x0.0x
Shasun Pharmaceuticals ($SHASUNPHAR)4.5x2.8x4.5x6.0x6.2x
Sharon Bio-Medicine ($SHARONBIO)4.6x4.7x5.3x4.5x
Jubilant Life Sciences Limited ($JUBILANT)5.3x4.0x3.5x3.5x6.4x
Kopran ($KOPRAN)6.0x4.5x3.0x3.0x
 
Median (50 companies)1.6x1.6x1.4x0.5x0.6x
Abbott India ($ABBOTINDIA)-0.1x-1.6x-1.7x-1.7x-0.2x