Goldiam International revenue dropped on 62.1% in 2015
24-05-2015 • About Goldiam International (
$GOLDIAM) • By InTwits
Goldiam International reported FY2015 financial results today. Overall the company's long term financial model is characterised by the following facts: Goldiam International is a company in decline: FY2015 revenue growth was -62.1%, 5 years revenue CAGR was -3.1%.
Below you can find a comprehensive analysis of the key data driving the company's performance and stock price.
Goldiam International ($GOLDIAM) key annual financial indicators
| mln. INR | 2011 | 2012 | 2013 | 2014 | 2015 | 2015/2014 |
|---|
P&L
|
|---|
| Revenue | 2,391 | 2,453 | 2,657 | 3,138 | 1,189 | -62.1% |
| EBITDA | 213 | 187 | 218 | | 87 | |
| Net Income | 187 | 152 | 187 | 171 | 112 | -34.7% |
Balance Sheet
|
|---|
| Cash | 34 | 96 | 189 | | | |
| Short Term Debt | 435 | 694 | 996 | | | |
| Long Term Debt | 61 | 0 | 0 | | | |
Cash flow
|
|---|
| Capex | 21 | 12 | | | | |
Ratios
|
|---|
| Revenue growth | 71.6% | 2.6% | 8.3% | 18.1% | -62.1% | |
| EBITDA growth | 47.8% | -12.0% | 16.3% | | | |
| EBITDA Margin | 8.9% | 7.6% | 8.2% | 0.0% | 7.3% | 7.3% |
| Net Income Margin | 7.8% | 6.2% | 7.0% | 5.4% | 9.4% | 3.9% |
| CAPEX, % of revenue | 0.9% | 0.5% | | | | 0.0% |
| ROIC | 7.8% | 6.0% | 6.2% | | | 0.0% |
| ROE | 9.9% | 7.5% | 8.6% | | | 0.0% |
| Net Debt/EBITDA | 2.2x | 3.2x | 3.7x | | 0.0x | 0.0x |
Revenue and profitability
Goldiam International's Revenue dropped on 62.1% in FY2015.
Net Income marign increased on 3.9 pp from 5.4% to 9.4% in FY2015.
Appendix 1: Peers in Other Apparels & Accessories
Below you can find Goldiam International benchmarking vs. other companies in Other Apparels & Accessories industry. It's shown for the period of 5 years for the key financial metrics. Each table has median value for all the companies in the industry together with individual financial data of the top-5 companies in the industry by particular financial metric.
Top companies by Revenue growth, %
| Top 5 | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Mini Diamonds (India) ($MINID) | -85.8% | 35.0% | 59.6% | 117.1% | |
| Page Industries ($PAGEIND) | -73.3% | 39.0% | 26.3% | 37.5% | |
| Bhartiya International ($BIL) | -71.6% | 28.4% | 20.9% | 36.7% | |
| Celebrity Fashions ($CELEBRITY) | | 1.0% | -8.6% | 35.2% | -21.7% |
| Super Tannery ($SUPTANERY) | -30.0% | -1.4% | 0.3% | 34.6% | |
| |
|---|
| Median (23 companies) | -26.9% | 10.4% | 19.5% | 14.1% | 6.4% |
|---|
| Goldiam International ($GOLDIAM) | | 2.6% | 8.3% | 18.1% | -62.1% |
Top companies by EBITDA margin, %
| Top 5 | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Page Industries ($PAGEIND) | 19.9% | 21.1% | 20.5% | 21.5% | |
| Rupa & Company ($RUPA) | 10.7% | 12.7% | 15.0% | 15.3% | 14.5% |
| Zodiac Clothing Co ($ZODIACLOTH) | 11.0% | 9.3% | 8.8% | 10.8% | |
| Ashapura Intimates Fashion ($AIFL) | 8.9% | 9.5% | 10.5% | 10.7% | 13.7% |
| Tara Jewels ($TARAJEWELS) | 8.5% | 9.2% | 9.1% | 9.2% | |
| |
|---|
| Median (19 companies) | 7.9% | 7.5% | 5.5% | 5.5% | 4.8% |
|---|
Top companies by CAPEX/Revenue, %
| Top 5 | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Page Industries ($PAGEIND) | 5.8% | 4.0% | 5.2% | 4.4% | |
| Zodiac Clothing Co ($ZODIACLOTH) | 9.3% | 5.7% | 3.9% | 4.0% | |
| Tara Jewels ($TARAJEWELS) | 1.8% | 1.6% | 1.3% | 3.1% | |
| Bhartiya International ($BIL) | 4.5% | 4.5% | 3.9% | 1.8% | |
| Rupa & Company ($RUPA) | 4.5% | 1.9% | 3.9% | 1.7% | 2.2% |
| |
|---|
| Median (15 companies) | 1.9% | 1.8% | 1.3% | 1.1% | 0.7% |
|---|
Top companies by ROIC, %
| Top 5 | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Page Industries ($PAGEIND) | 44.2% | 54.9% | 58.5% | 61.6% | |
| Oscar Global ($OSCARGLO) | | | 12.6% | 52.3% | |
| Virat Industries ($VIRAT) | 13.2% | 20.7% | 26.2% | 30.9% | |
| Rupa & Company ($RUPA) | 20.2% | 22.4% | 27.1% | 25.8% | 23.8% |
| Ashapura Intimates Fashion ($AIFL) | 21.7% | 24.1% | 19.1% | 23.4% | 39.9% |
| |
|---|
| Median (40 companies) | 10.4% | 10.1% | 7.2% | 10.9% | 8.2% |
|---|
| Goldiam International ($GOLDIAM) | 7.8% | 6.0% | 6.2% | | |
Top companies by Net Debt / EBITDA
| Top 5 | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Thangamayil Jewellery ($THANGAMAYL) | 2.2x | 2.2x | 2.6x | 11.9x | |
| Shrenuj & Co ($SHRENUJ) | 8.6x | 9.3x | 11.2x | 11.7x | |
| Pearl Global Industries ($PGIL) | 8.4x | 4.5x | 4.7x | 7.0x | 2.7x |
| C. Mahendra Exports ($CMAHENDRA) | 4.1x | 4.5x | 4.9x | 6.0x | |
| Asian Star Co ($ASTAR) | 8.2x | 7.1x | 7.1x | 5.9x | 4.8x |
| |
|---|
| Median (25 companies) | 2.7x | 2.2x | 2.7x | 0.0x | 0.9x |
|---|
