Trending stocks

Blue Star Infotech EBITDA jumped on 22.8% in 2015 while Revenue decreased slightly on 2.0%

14-05-2015 • About Blue Star Infotech ($BLUESTINFO) • By InTwits

Blue Star Infotech reported FY2015 financial results today. Overall the company's long term financial model is characterised by the following facts:
  • EBITDA Margin is quite volatile: 9.4% in FY2015, 7.5% in FY2014, 4.9% in FY2013, 1.5% in FY2012, 12.8% in FY2011
  • Blue Star Infotech has low CAPEX intensity: 5 year average CAPEX/Revenue was 2.7%. At the same time it's in pair with industry average of 11.7%.
  • CAPEX is quite volatile: 18.2 in FY2015, 62.3 in FY2014, 59.3 in FY2013, 17.3 in FY2012, 71.9 in FY2011
  • The company has highly profitable business model: ROIC is at 17.4%
Below you can find a comprehensive analysis of the key data driving the company's performance and stock price.

Blue Star Infotech ($BLUESTINFO) key annual financial indicators

mln. INR201120122013201420152015/2014
P&L
Revenue1,2031,2641,8852,7022,649-2.0%
EBITDA154199220325022.8%
Net Income84365014918222.1%
Balance Sheet
Cash105136020133666.9%
Short Term Debt0145473.7%
Long Term Debt0000
Cash flow
Capex7217596218-70.8%
Ratios
Revenue growth-61.0%5.1%49.2%43.3%-2.0%
EBITDA growth3.0%-87.8%390.4%121.9%22.8%
EBITDA Margin12.8%1.5%4.9%7.5%9.4%1.9%
Net Income Margin7.0%2.8%2.6%5.5%6.9%1.4%
CAPEX, % of revenue6.0%1.4%3.1%2.3%0.7%-1.6%
ROIC7.1%16.3%17.4%1.2%
ROE10.2%4.3%5.8%15.7%16.8%1.1%
Net Debt/EBITDA-0.7x-7.3x0.0x-0.8x-1.2x-0.4x

Revenue and profitability


The company's Revenue decreased slightly on 2.0% in FY2015. Having declining revenue the company managed to increase EBITDA margin. EBITDA Margin increased slightly on 1.9 pp from 7.5% to 9.4% in FY2015.

Net Income marign increased slightly on 1.4 pp from 5.5% to 6.9% in FY2015.

Capital expenditures (CAPEX) and working capital investments


In FY2015 the company had CAPEX/Revenue of 0.69%. Blue Star Infotech's CAPEX/Revenue decreased slightly on 0.68 pp from 1.4% in FY2012 to 0.69% in FY2015. For the last three years the average CAPEX/Revenue was 2.0%.

Return on investment


The company operates at good ROIC (17.45%) and ROE (16.81%). ROIC increased slightly on 1.2 pp from 16.3% to 17.4% in FY2015. ROE increased slightly on 1.1 pp from 15.7% to 16.8% in FY2015.

Leverage (Debt)


Debt level is -1.2x Net Debt / EBITDA and 0.2x Debt / EBITDA. Net Debt / EBITDA dropped on 0.4x from -0.8x to -1.2x in FY2015. Debt increased on 3.7% in FY2015 while cash jumped on 66.9% in FY2015.

Appendix 1: Peers in IT Software Products


Below we provide Blue Star Infotech benchmarking against other companies in IT Software Products industry for the last 5 years. We show data for the top-5 companies by key financial metric together with the median value for all the companies in the industry.

Top companies by Revenue growth, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Saksoft ($SAKSOFT)-60.3%16.3%29.5%41.1%
Twinstar Industries ($TWINSTAR)-90.5%204.5%59.8%38.8%
Datamatics Global Services ($DATAMATICS)-71.6%60.5%24.5%33.4%
Trigyn Technologies ($TRIGYN)-59.5%16.8%27.1%29.8%
Tata Elxsi ($TATAELXSI)29.5%15.4%24.6%9.6%
 
Median (15 companies)-50.1%16.5%15.4%14.2%9.6%
Blue Star Infotech ($BLUESTINFO)5.1%49.2%43.3%-2.0%


Top companies by EBITDA margin, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Atishay Infotech ($ATISHAY)19.6%35.7%28.1%25.8%24.5%
Subex ($SUBEX)26.8%27.3%17.0%24.9%23.6%
Tata Elxsi ($TATAELXSI)11.4%13.8%11.9%17.6%20.9%
Datamatics Global Services ($DATAMATICS)5.6%9.2%9.4%12.4%
Aurionpro Solutions ($AURIONPRO)21.4%15.9%14.5%12.0%
 
Median (13 companies)8.1%9.6%9.4%10.2%16.4%
Blue Star Infotech ($BLUESTINFO)12.8%1.5%4.9%7.5%9.4%


Top companies by CAPEX/Revenue, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Dion Global Solutions ($DION)10.7%39.9%11.9%29.6%
Datamatics Global Services ($DATAMATICS)5.7%20.2%3.1%12.9%
Aurionpro Solutions ($AURIONPRO)15.7%17.5%12.3%12.6%
Atishay Infotech ($ATISHAY)3.8%41.7%8.6%10.0%
Tata Elxsi ($TATAELXSI)7.0%5.3%5.4%3.1%3.9%
 
Median (10 companies)4.6%4.5%6.9%2.3%3.9%
Blue Star Infotech ($BLUESTINFO)6.0%1.4%3.1%2.3%0.7%


Top companies by ROIC, %

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Tata Elxsi ($TATAELXSI)13.2%22.5%19.1%38.3%55.4%
Trigyn Technologies ($TRIGYN)15.7%15.2%21.1%26.2%
Mindteck (India) ($MINDTECK)6.7%-2.6%1.2%20.0%
Atishay Infotech ($ATISHAY)30.9%27.2%15.7%19.2%
Datamatics Global Services ($DATAMATICS)2.5%9.8%11.4%16.4%
 
Median (31 companies)4.7%3.9%4.7%14.5%12.4%
Blue Star Infotech ($BLUESTINFO)7.1%16.3%17.4%


Top companies by Net Debt / EBITDA

Top 5 FY2011 FY2012 FY2013 FY2014 FY2015
Subex ($SUBEX)4.2x4.6x13.1x8.5x8.0x
Aurionpro Solutions ($AURIONPRO)1.1x1.7x1.7x1.9x
Datamatics Global Services ($DATAMATICS)0.2x0.5x0.3x0.5x
Atishay Infotech ($ATISHAY)-1.0x-0.2x-0.0x0.3x0.0x
Ace Software Exports ($ACESOFT)0.0x
 
Median (14 companies)0.2x0.7x0.0x0.0x-0.3x
Blue Star Infotech ($BLUESTINFO)-0.7x-7.3x0.0x-0.8x-1.2x