| mln. INR | 2011 | 2012 | 2013 | 2014 | 2015 | 2015/2014 |
|---|---|---|---|---|---|---|
| P&L | ||||||
| Revenue | 54,362 | 68,903 | 82,245 | 90,449 | 99,318 | 9.8% |
| Net Income | 5,509 | 6,520 | 7,302 | 7,317 | 7,769 | 6.2% |
| Balance Sheet | ||||||
| Cash | 53,768 | 43,371 | 61,559 | 67,464 | 77,872 | 15.4% |
| Short Term Debt | 15,055 | 14,080 | 20,407 | 21,420 | 22,180 | 3.5% |
| Long Term Debt | 31,259 | 29,550 | 58,420 | 67,064 | 75,734 | 12.9% |
| Cash flow | ||||||
| Capex | 675 | 464 | 864 | 1,084 | 1,660 | 53.1% |
| Ratios | ||||||
| Revenue growth | -55.1% | 26.7% | 19.4% | 10.0% | 9.8% | |
| Net Income Margin | 10.1% | 9.5% | 8.9% | 8.1% | 7.8% | -0.3% |
| CAPEX, % of revenue | 1.2% | 0.7% | 1.1% | 1.2% | 1.7% | 0.5% |
| ROE | 20.9% | 18.6% | 16.4% | 14.5% | 13.7% | -0.8% |
| Top 5 | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|---|---|---|---|---|
| Dcb Bank ($DCBBANK) | 26.7% | 26.2% | 22.5% | 25.3% | |
| Yes Bank ($YESBANK) | 53.0% | 33.7% | 21.6% | 17.7% | |
| Bank Of India ($BANKINDIA) | -66.6% | 30.3% | 12.4% | 18.1% | |
| Karur Vysya Bank ($KARURVYSYA) | 45.9% | 29.7% | 16.5% | 11.0% | |
| Union Bank Of India ($UNIONBANK) | -70.8% | 26.9% | 19.5% | 15.7% | |
| Median (28 companies) | -60.1% | 29.5% | 15.6% | 10.9% | 13.0% |
| State Bank Of Bikaner & Jaipur ($SBBJ) | 26.7% | 19.4% | 10.0% | 9.8% | |
| Top 5 | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|---|---|---|---|---|
| Kotak Mahindra Bank ($KOTAKBANK) | 1.3% | 1.4% | 1.4% | 2.6% | 1.4% |
| Karur Vysya Bank ($KARURVYSYA) | 4.2% | 2.0% | 2.9% | 2.5% | 1.7% |
| Dhanlaxmi Bank ($DHANBANK) | 6.8% | 3.0% | 1.7% | 2.2% | |
| Jammu & Kashmir Bank ($J&KBANK) | 5.6% | 1.4% | 1.3% | 2.2% | |
| Lakshmi Vilas Bank ($LAKSHVILAS) | 4.4% | 2.1% | 1.4% | 1.6% | 2.4% |
| Median (27 companies) | 1.3% | 1.2% | 1.2% | 1.3% | 1.6% |
| State Bank Of Bikaner & Jaipur ($SBBJ) | 1.2% | 0.7% | 1.1% | 1.2% | 1.7% |
| Top 5 | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|---|---|---|---|---|
| Axis Bank ($AXISBANK) | 10.2% | 9.6% | 8.9% | 9.1% | 8.8% |
| Yes Bank ($YESBANK) | 11.8% | 9.8% | 8.4% | 8.4% | 8.7% |
| Karnataka Bank ($KTKBANK) | 5.5% | 6.8% | 10.2% | 7.7% | |
| Kotak Mahindra Bank ($KOTAKBANK) | 7.8% | 6.8% | 6.5% | 7.1% | 8.5% |
| Oriental Bank Of Commerce ($ORIENTBANK) | 12.4% | 7.6% | 7.4% | 6.7% | |
| Median (28 companies) | 7.1% | 7.2% | 6.1% | 3.3% | 6.0% |
| State Bank Of Bikaner & Jaipur ($SBBJ) | |||||