Biocon reports 16.0% Net Income growth and 7.4% Revenue growth
30-04-2015 • About Biocon (
$BIOCON) • By InTwits
Biocon reported FY2015 financial results today. Overall the company's long term financial model is characterised by the following facts:
- Biocon has high CAPEX intensity: 5 year average CAPEX/Revenue was 18.6%. At the same time it's in pair with industry average of 19.0%.
- CAPEX is quite volatile: 8,381 in FY2015, 7,885 in FY2014, 3,586 in FY2013, 2,745 in FY2012, 1,890 in FY2011
- The company has highly profitable business model: ROIC is at 12.2%
- It operates with high leverage: Net Debt/EBITDA is 0.1x while industry average is 0.0x
Below you can find a comprehensive analysis of the key data driving the company's performance and stock price.
Biocon ($BIOCON) key annual financial indicators
| mln. INR | 2011 | 2012 | 2013 | 2014 | 2015 | 2015/2014 |
|---|
P&L
|
|---|
| Revenue | 17,898 | 20,490 | 24,853 | 28,773 | 30,898 | 7.4% |
| EBITDA | 5,270 | 5,187 | 5,701 | 7,398 | 7,300 | -1.3% |
| Net Income | 3,675 | 3,384 | 5,089 | 4,287 | 4,974 | 16.0% |
Balance Sheet
|
|---|
| Cash | 2,984 | 2,836 | 4,735 | 5,564 | 9,366 | 68.3% |
| Short Term Debt | 2,474 | 1,873 | 1,033 | 2,435 | 2,610 | 7.2% |
| Long Term Debt | 658 | 698 | 1,640 | 6,062 | 7,696 | 27.0% |
Cash flow
|
|---|
| Capex | 1,890 | 2,745 | 3,586 | 7,885 | 8,381 | 6.3% |
Ratios
|
|---|
| Revenue growth | -50.0% | 14.5% | 21.3% | 15.8% | 7.4% | |
| EBITDA growth | 9.4% | -1.6% | 9.9% | 29.8% | -1.3% | |
| EBITDA Margin | 29.4% | 25.3% | 22.9% | 25.7% | 23.6% | -2.1% |
| Net Income Margin | 20.5% | 16.5% | 20.5% | 14.9% | 16.1% | 1.2% |
| CAPEX, % of revenue | 10.6% | 13.4% | 14.4% | 27.4% | 27.1% | -0.3% |
| ROIC | 15.3% | 13.5% | 13.9% | 15.4% | 12.2% | -3.3% |
| ROE | 19.4% | 15.7% | 20.5% | 15.0% | 15.8% | 0.8% |
| Net Debt/EBITDA | 0.0x | -0.1x | -0.4x | 0.4x | 0.1x | -0.3x |
Revenue and profitability
Biocon's Revenue increased on 7.4% in FY2015. Having declining revenue the company managed to increase EBITDA margin. EBITDA Margin increased on 9.3 pp from 14.2% to 23.5% in FY2015.
Net Income marign increased slightly on 1.2 pp from 14.9% to 16.1% in FY2015.
Capital expenditures (CAPEX) and working capital investments
The company's CAPEX/Revenue was 27.1% in FY2015. The company's CAPEX/Revenue surged on 13.7 pp from 13.4% in FY2012 to 27.1% in FY2015. For the last three years the average CAPEX/Revenue was 23.0%.The company maintained rich investment policy and has spent a lot to CAPEX (115% of EBITDA).
Return on investment
The company operates at good ROIC (12.16%) and ROE (15.80%). ROIC decreased on 3.3 pp from 15.4% to 12.2% in FY2015. ROE increased slightly on 0.81 pp from 15.0% to 15.8% in FY2015.
Leverage (Debt)
Company's Net Debt / EBITDA is 0.1x and Debt / EBITDA is 1.4x. Net Debt / EBITDA dropped on 0.3x from 0.4x to 0.1x in FY2015. Debt jumped on 21.3% in FY2015 while cash surged on 68.3% in FY2015.
Management team
Arun Suresh Chandavarkar is a Biocon's CEO. Arun Suresh Chandavarkar has spent 4 years at the company. Siddharth Mittal is a Biocon's CFO. Siddharth Mittal has spent 4 years at the company.
Appendix 1: Peers in Biotechnology
Below you can find Biocon benchmarking vs. other companies in Biotechnology industry. It's shown for the period of 5 years for the key financial metrics. Each table has median value for all the companies in the industry together with individual financial data of the top-5 companies in the industry by particular financial metric.
Top companies by Revenue growth, %
| Top | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Panacea Biotec ($PANACEABIO) | 42.0% | -39.0% | -22.2% | -6.1% | |
| |
|---|
| Median (1 company) | 42.0% | -39.0% | -22.2% | -6.1% | |
|---|
| Biocon ($BIOCON) | | 14.5% | 21.3% | 15.8% | 7.4% |
Top companies by EBITDA margin, %
| Top | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Panacea Biotec ($PANACEABIO) | 23.8% | -7.1% | -9.1% | -13.6% | |
| |
|---|
| Median (1 company) | 23.8% | -7.1% | -9.1% | -13.6% | |
|---|
| Biocon ($BIOCON) | 29.4% | 25.3% | 22.9% | 25.7% | 23.6% |
Top companies by CAPEX/Revenue, %
| Top | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Panacea Biotec ($PANACEABIO) | 6.5% | 19.3% | 14.7% | 11.0% | |
| |
|---|
| Median (1 company) | 6.5% | 19.3% | 14.7% | 11.0% | |
|---|
| Biocon ($BIOCON) | 10.6% | 13.4% | 14.4% | 27.4% | 27.1% |
Top companies by ROIC, %
| Top | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Panacea Biotec ($PANACEABIO) | 12.6% | -7.5% | -8.0% | -8.7% | |
| Vivo Bio Tech ($VIVOBIOT) | 7.4% | 11.4% | 4.0% | | |
| Alpa Laboratories ($ALPA) | | 1.9% | -1.6% | | |
| Saamya Biotech (India) ($SAAMYABIO) | 1.1% | 1.6% | -1.1% | | |
| |
|---|
| Median (4 companies) | 7.4% | 1.7% | -1.4% | -8.7% | |
|---|
| Biocon ($BIOCON) | 15.3% | 13.5% | 13.9% | 15.4% | 12.2% |
Top companies by Net Debt / EBITDA
| Top | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Vivo Bio Tech ($VIVOBIOT) | 5.6x | 3.9x | -2.8x | 0.0x | |
| Alpa Laboratories ($ALPA) | 4.8x | 3.4x | 4.6x | 0.0x | |
| |
|---|
| Median (2 companies) | 3.9x | 3.4x | 0.9x | 0.0x | |
|---|
| Biocon ($BIOCON) | 0.0x | -0.1x | -0.4x | 0.4x | 0.1x |