Abbott India is an attractive growth stock: revenue grew 14.4% and EBITDA 14.2% annually over the last three years
04-06-2014 • About Abbott India (
$ABBOTINDIA) • By InTwits
Have you thought about Abbott India as a growth stock? It showed noticeble revenue performance in the last years among with attractive profitability and financial model.
Growth story
Abbott India showed fast growth in the last financial year. The company's revenue surged on 27.3% in FY2014. At the same time Abbott India well managed its profitability and also showed EBITDA growth of 23.1% for the same period.
In the longer period Abbott India showed fast revenue growth of 14.4% from FY2011 to FY2014 annually. EBITDA surged on 14.2% from FY2011 to FY2014 annually.
Abbott India ($ABBOTINDIA) financials for the last 5 years
| mln. INR | FY2010 | FY2011 | FY2012 | FY2013 | FY2014 |
|---|
| Revenue | 27,805 | 14,902 | 16,131 | 17,527 | 22,313 |
|---|
| Revenue growth, % | | -46.4% | 8.2% | 8.7% | 27.3% |
|---|
| SG&A, % | | | | | |
|---|
| EBITDA | 1,176 | 1,800 | 2,043 | 2,180 | 2,683 |
|---|
| EBITDA growth, % | | 53.1% | 13.5% | 6.7% | 23.1% |
|---|
| EBITDA margin, % | 4.23% | 12.1% | 12.7% | 12.4% | 12.0% |
|---|
| Net Income | 753 | 1,204 | 1,447 | 1,601 | 0 |
|---|
| Net Income margin, % | 2.71% | 8.08% | 8.97% | 9.13% | 0% |
|---|
| |
| CAPEX | 0 | 155 | 173 | 0 | 0 |
|---|
| CAPEX/Revenue, % | 0% | 1.04% | 1.07% | 0% | 0% |
|---|
| Debt | 0 | 0 | 0 | 0 | 0 |
|---|
| Cash | 2,126 | 207 | 3,245 | 3,681 | 4,602 |
|---|
| Net Debt/EBITDA | -1.8x | -0.1x | -1.6x | -1.7x | -1.7x |
|---|
| |
| ROIC, % | 33.5% | 36.0% | 29.6% | 26.9% | 30.5% |
|---|
| ROE, % | 24.4% | 27.0% | 24.3% | 22.0% | 0.0% |
|---|
Profitability and return on investment
Despite revenue growth EBITDA margin declined slightly from 12.4% in FY2013 to 12% in FY2014. If we look for the longer period Abbott India showed small EBITDA margin decline of 0.100 pp from 12.1% in FY2011 to 12% in FY2014.
We call Abbott India an attractive growth stock as together with the growth it delivers high ROIC at 30.5%. During the last three years it dropped - it was 36.0% in FY2011. It's average level of ROIC for the last three years was 29.0%.
Net Income margin dropped on 9.10 pp from 9.10% to 0% in FY2014. If we look for the longer period the company showed big decline in Net Income margin of 8.10 pp from 8.10% in FY2011 to 0% in FY2014.
Abbott India operates at ROE of 0%. For the last three years the average ROE was 15.4%.
Capital expenditures (CAPEX)
The company's CAPEX/Revenue was 0% in FY2014. The company showed big decline in CAPEX/Revenue of 1.04 pp from 1.04% in FY2011 to 0% in FY2014.
Leverage (Debt)
Having such a fast growth profile the company keeps negative net debt at -1.7x Net Debt/EBITDA. In the longer period the company's leverage surged on 1.60x from -0.11x in FY2011 to -1.71x in FY2014.
Peers in Pharmaceuticals
Below you can find Abbott India benchmarking vs. other companies in Pharmaceuticals industry. It's shown for the period of 5 years for the key financial metrics. Each table has median value for all the companies in the industry together with individual financial data of the top-5 companies in the industry by particular financial metric.
Top companies by Revenue growth, %
| FY2010 | FY2011 | FY2012 | FY2013 | FY2014 |
|---|
| Top 5 |
|---|
| Granules India ($GRANULES) | | -68.4% | 37.6% | 16.9% | 43.4% |
| Torrent Pharmaceuticals ($TORNTPHARM) | | -63.5% | 22.7% | 17.7% | 32.2% |
| Alembic Pharmaceuticals ($APLLTD) | | -52.0% | 22.0% | 3.7% | 22.6% |
| Kopran ($KOPRAN) | | -52.9% | 7.3% | 25.8% | 21.0% |
| Glenmark Pharmaceuticals ($GLENMARK) | | -64.0% | 36.3% | 24.7% | 19.8% |
| |
|---|
| Median (21 companies) | | -43.9% | 13.9% | 16.3% | 12.6% |
|---|
| Abbott India ($ABBOTINDIA) | | -46.4% | 8.2% | 8.7% | 27.3% |
Top companies by Gross margin, %
| FY2010 | FY2011 | FY2012 | FY2013 | FY2014 |
|---|
| Top |
|---|
| Dr.Reddy'S Laboratories ($DRREDDY) | 51.7% | | | 52.1% | 57.4% |
| Omega Laboratories ($OMEGALAB) | | | 0.0% | 0.0% | 0.0% |
| |
|---|
| Median (2 companies) | 55.5% | | 46.9% | 26.1% | 28.7% |
|---|
Top companies by EBITDA margin, %
| FY2010 | FY2011 | FY2012 | FY2013 | FY2014 |
|---|
| Top 5 |
|---|
| Divi'S Laboratories ($DIVISLAB) | 11.2% | 38.1% | 37.2% | 38.2% | 40.2% |
| Dr.Reddy'S Laboratories ($DRREDDY) | 3.0% | 21.7% | 25.8% | 22.9% | 25.1% |
| Torrent Pharmaceuticals ($TORNTPHARM) | 7.2% | 18.3% | 20.2% | 22.8% | 23.7% |
| Jubilant Life Sciences Limited ($JUBILANT) | 10.2% | 17.1% | 20.6% | 21.8% | 19.2% |
| Alembic Pharmaceuticals ($APLLTD) | | 13.4% | 15.4% | 16.4% | 19.2% |
| |
|---|
| Median (20 companies) | 7.1% | 16.6% | 13.5% | 13.4% | 15.0% |
|---|
| Abbott India ($ABBOTINDIA) | 4.2% | 12.1% | 12.7% | 12.4% | 12.0% |
Top companies by CAPEX/Revenue, %
| FY2010 | FY2011 | FY2012 | FY2013 | FY2014 |
|---|
| Top 5 |
|---|
| Granules India ($GRANULES) | 0.9% | 5.3% | 8.8% | 15.2% | 24.3% |
| Torrent Pharmaceuticals ($TORNTPHARM) | 2.6% | 12.5% | 6.6% | 9.6% | 9.9% |
| Divi'S Laboratories ($DIVISLAB) | 1.6% | 12.4% | 15.6% | 15.9% | 9.8% |
| Unichem Laboratories ($UNICHEMLAB) | 3.2% | 11.0% | 12.9% | 9.1% | 9.2% |
| Dr.Reddy'S Laboratories ($DRREDDY) | 4.5% | 15.9% | 9.3% | 6.5% | 8.2% |
| |
|---|
| Median (17 companies) | 2.4% | 5.2% | 6.1% | 5.8% | 5.8% |
|---|
Top companies by ROIC, %
| FY2010 | FY2011 | FY2012 | FY2013 | FY2014 |
|---|
| Top 5 |
|---|
| Alembic Pharmaceuticals ($APLLTD) | | | 27.5% | 29.1% | 41.5% |
| Torrent Pharmaceuticals ($TORNTPHARM) | 26.5% | 22.3% | 26.4% | 30.5% | 33.2% |
| Divi'S Laboratories ($DIVISLAB) | 24.9% | 25.6% | 30.6% | 30.4% | 32.3% |
| Ngl Fine-Chem ($NGLFINE) | 23.5% | 19.0% | 9.3% | 17.9% | 22.4% |
| Dr.Reddy'S Laboratories ($DRREDDY) | 3.4% | 18.6% | 26.0% | 22.0% | 21.5% |
| |
|---|
| Median (32 companies) | 15.3% | 14.4% | 11.8% | 13.6% | 14.7% |
|---|
| Abbott India ($ABBOTINDIA) | 33.5% | 36.0% | 29.6% | 26.9% | 30.5% |
Top companies by Net Debt / EBITDA
| FY2010 | FY2011 | FY2012 | FY2013 | FY2014 |
|---|
| Top 5 |
|---|
| Jubilant Life Sciences Limited ($JUBILANT) | 4.0x | 5.3x | 4.0x | 3.5x | 3.5x |
| Kopran ($KOPRAN) | 6.6x | 6.0x | 4.5x | 3.0x | 3.0x |
| Granules India ($GRANULES) | 2.3x | 2.0x | 2.2x | 2.4x | 2.7x |
| Neuland Laboratories ($NEULANDLAB) | 7.9x | 4.9x | 4.2x | 3.5x | 2.6x |
| Glenmark Pharmaceuticals ($GLENMARK) | 2.7x | 3.2x | 2.7x | 2.1x | 2.2x |
| |
|---|
| Median (28 companies) | 1.5x | 1.2x | 1.4x | 1.2x | 0.3x |
|---|
| Abbott India ($ABBOTINDIA) | -1.8x | -0.1x | -1.6x | -1.7x | -1.7x |