Trending stocks
$RFX  

Northamber Net Income surged on 1,523%

29 Jan 2021 • About Northamber ($NAR) • By InTwits

Northamber reported FY2020 financial results today. Here are the key drivers of the company's long term financial model:
  • EBITDA Margin is relatively stable: in FY2020 vs. -1.4% in FY2019 vs. -1.8% in FY2016
  • Northamber motivates its personel by high Stock Based Compensation (SBC): average SBC/Revenue for FY2016-FY2020 was 0.0% while average EBITDA Margin was -1.1% for the sames years
Below you can find a comprehensive analysis of the key data driving the company's performance and the stock price.

Revenue and profitability


The company's Revenue increased on 5.0%.

Net Income margin surged on 17.3 pp from -1.2% to 16.1% in FY2020.

Financial and operational results


Northamber ($NAR) key annual financial indicators

mln. £201620172018201920202020/2019
P&L
Revenue61.84457.28858.13650.32952.8355.0%
Gross Profit4.8194.3924.5474.331
SG&A6.1115.4435.1265.201
EBITDA-1.125-0.957-0.391-0.717
Net Income-1.233-0.999-0.489-0.5988.512
Balance Sheet
Cash5.4664.9725.0673.446
Short Term Debt0.0000.0000.0000.000
Long Term Debt0.0000.0000.0000.000
Cash flow
Capex0.0320.1830.0570.071
Ratios
Revenue growth-5.5%-7.4%1.5%-13.4%5.0%
EBITDA growth64.2%-14.9%-59.1%83.4%

Gross Margin7.8%7.7%7.8%8.6%
EBITDA Margin-1.8%-1.7%-0.7%-1.4%
SG&A, % of revenue9.9%9.5%8.8%10.3%
Net Income Margin-2.0%-1.7%-0.8%-1.2%16.1%17.3%
CAPEX, % of revenue0.1%0.3%0.1%0.1%

ROIC-6.5%-5.6%-3.2%-5.0%
ROE-6.2%-5.4%-2.7%-3.5%

Peers in Technology Hardware & Equipment


Below you can find Northamber benchmarking vs. other companies in Technology Hardware & Equipment industry. It's shown for the period of 5 years for the key financial metrics. Each table has median value for all the companies in the industry together with individual financial data of the top-5 companies in the industry by particular financial metric.

Top companies by Revenue growth, %

Top  FY2016 FY2017 FY2018 FY2019 FY2020
Software Radio Technology ($SRT)-3.2%-51.6%285.6%-8.0%
Seeing Machines ($SEE)--57.8%116.6%3.8%25.5%
Samsung Electronics Co ($SMSN)0.6%18.7%1.8%-5.8%-
 
Median (3 companies)-3.8%3.2%7.1%3.8%8.7%
Northamber ($NAR)--7.4%1.5%-13.4%5.0%


Top companies by Gross margin, %

Top  FY2016 FY2017 FY2018 FY2019 FY2020
Seeing Machines ($SEE)81.3%4.9%24.8%58.1%36.1%
Software Radio Technology ($SRT)48.4%65.7%43.2%45.4%23.1%
 
Median (2 companies)38.6%33.4%45.7%51.7%29.6%
Northamber ($NAR)7.8%7.7%7.8%8.6%-


Top companies by EBITDA margin, %

Top  FY2016 FY2017 FY2018 FY2019 FY2020
Software Radio Technology ($SRT)16.0%24.2%-67.8%22.3%-26.8%
Seeing Machines ($SEE)-5.6%-187.7%-116.1%-124.7%-106.9%
 
Median (2 companies)8.2%6.7%10.2%-51.2%-66.8%
Northamber ($NAR)-1.8%-1.7%-0.7%-1.4%-


Top companies by CAPEX/Revenue, %

Top  FY2016 FY2017 FY2018 FY2019 FY2020
Seeing Machines ($SEE)1.6%5.6%12.6%1.2%2.0%
Software Radio Technology ($SRT)1.0%1.1%1.6%1.2%2.8%
 
Median (2 companies)1.6%1.7%2.0%1.2%2.4%
Northamber ($NAR)0.1%0.3%0.1%0.1%-


Top companies by ROIC, %

Top  FY2016 FY2017 FY2018 FY2019 FY2020
Software Radio Technology ($SRT)1.5%6.2%-35.6%16.7%-32.7%
Seeing Machines ($SEE)-7.9%-71.4%-76.1%-52.1%-59.6%
Samsung Electronics Co ($SMSN)14.3%23.2%22.2%--
 
Median (3 companies)1.8%5.4%7.5%-17.7%-46.2%
Northamber ($NAR)-6.5%-5.6%-3.2%-5.0%-


Top companies by Net Debt / EBITDA

Top  FY2016 FY2017 FY2018 FY2019 FY2020
Software Radio Technology ($SRT)-0.5x-0.3x-0.2x-
 
Median (1 company)-0.9x-0.4x-0.8x0.2x-