Roma Group Ltd's fundamentals demonstrate strong growth profile
22/05/2015 • About Roma Group Ltd (
$8072) • By InTwits
Pay attention to Roma Group Ltd as a growth stock. Its revenue performance, profitability and healthy financial model stands it out vs. other public companies on the market.
Growth story
Roma Group Ltd showed growth in the last financial year. Roma Group Ltd's revenue surged on 41.2% in FY2015. In addition to revenue Roma Group Ltd also keeps delivering EBITDA growth. It was -55.8% in FY2015
In the longer period the company showed fast revenue growth of 42.3% from FY2012 to FY2015 annualy. EBITDA surged on 92.6% from FY2012 to FY2015 annualy.
Roma Group Ltd ($8072) financials for the last 5 years
| mln. HKD | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Revenue | 38 | 30 | 43 | 61 | 86 |
|---|
| Revenue growth, % | | -22.5% | 45.4% | 40.4% | 41.2% |
|---|
| Gross margin, % | | | | 99.4% | 98.7% |
|---|
| SG&A, % | | | | | |
|---|
| EBITDA | 31 | 5 | 16 | 87 | 38 |
|---|
| EBITDA growth, % | | -82.8% | 196.7% | 445.0% | -55.8% |
|---|
| EBITDA margin, % | 81.4% | 18.1% | 36.8% | 143% | 44.7% |
|---|
| Net Income | 26 | 3 | 12 | 20 | 29 |
|---|
| Net Income margin, % | 67.7% | 11.0% | 28.1% | 33.1% | 34.1% |
|---|
| |
| CAPEX | 1 | 1 | 0 | 2 | 0 |
|---|
| CAPEX/Revenue, % | 1.75% | 2.37% | 0.0371% | 2.96% | 0.164% |
|---|
| Debt | 0 | 0 | 0 | 33 | 34 |
|---|
| Cash | 9 | 7 | 38 | 24 | 216 |
|---|
| Net Debt/EBITDA | -0.3x | -1.3x | -2.4x | 0.1x | -4.8x |
|---|
| |
| ROIC, % | | 19.6% | 43.7% | 107.8% | 13.3% |
|---|
| ROE, % | | 16.9% | 40.4% | 33.3% | 12.6% |
|---|
Profitability and return on investment
EBITDA margin declined from 143% in FY2014 to 44.7% in FY2015. If we look for the longer period Roma Group Ltd's EBITDA margin surged on 26.6 pp from 18.1% in FY2012 to 44.7% in FY2015.
Roma Group Ltd shows attractive ROIC at 13.3% for the last 12 months which assumes stable development model. During the last three years it dropped - it was 19.6% in FY2012. It's average level of ROIC for the last three years was 54.9%.
Roma Group Ltd's Net Income margin increased slightly on 1 pp from 33.1% to 34.1% in FY2015. In the last 3 years Roma Group Ltd's Net Income margin surged on 23.1 pp from 11% in FY2012 to 34.1% in FY2015.
Roma Group Ltd operates at ROE of 12.6%. For the last three years the average ROE was 28.7%.
Capital expenditures (CAPEX)
In FY2015 Roma Group Ltd had CAPEX/Revenue of 0.164%. Roma Group Ltd's CAPEX/Revenue dropped on 2.20 pp from 2.37% in FY2012 to 0.164% in FY2015. For the last three years the average CAPEX/Revenue was 1.05%.
Leverage (Debt)
Roma Group Ltd has negative net debt at -4.8x Net Debt/EBITDA - at the same time with high growth. In the longer period leverage surged on 3.45x from -1.30x in FY2012 to -4.75x in FY2015.
Valuation vs. comparable companies
The market closed today at 9.6x EV/EBITDA for Roma Group Ltd which is 72.8% lower than 35.2x Diversified Finan Serv peer group avearge calculated on the basis of 72 companies. At the end of trading day today Roma Group Ltd traded at 18.8x P/E which is 73.5% lower than 70.7x Diversified Finan Serv peer group avearge calculated on the basis of 31 companies.
Peers in Diversified Finan Serv
Below you can find Roma Group Ltd benchmarking vs. other companies in Diversified Finan Serv industry. It's shown for the period of 5 years for the key financial metrics. Each table has median value for all the companies in the industry together with individual financial data of the top-5 companies in the industry by particular financial metric.
Top companies by Revenue growth, %
| FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Top 5 |
|---|
| China New Energy Power Group Ltd ($1041) | | 100.0% | 0.0% | 64,246.0% | |
| ReOrient Group Ltd ($376) | 63.3% | 112.8% | 75.1% | 1,106.9% | |
| Global Strategic Group Ltd ($8007) | 2.2% | -3.9% | 2.1% | 806.3% | |
| AID Partners Capital Holdings Ltd ($8088) | -38.7% | 0.9% | -79.5% | 655.2% | |
| Willie International Holdings Ltd ($273) | | | | 543.9% | |
| |
|---|
| Median (61 companies) | 6.3% | 1.1% | 10.9% | 25.7% | 11.4% |
|---|
| Roma Group Ltd ($8072) | | -22.5% | 45.4% | 40.4% | 41.2% |
Top companies by Gross margin, %
| FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Top 5 |
|---|
| Freeman Financial Corp Ltd ($279) | 97.1% | 52.3% | 99.3% | 98.5% | |
| Chinese Strategic Holdings Ltd ($8089) | 97.9% | 99.1% | 97.9% | 97.0% | |
| First China Financial Network Holdings Ltd ($8123) | 98.6% | 93.4% | | 94.5% | |
| Allied Group Ltd ($373) | 94.5% | 95.1% | 94.4% | 93.6% | |
| China Fortune Financial Group Ltd ($290) | 86.7% | 91.4% | 93.7% | 91.6% | |
| |
|---|
| Median (12 companies) | 80.8% | 64.2% | 75.1% | 81.8% | |
|---|
| Roma Group Ltd ($8072) | | | | 99.4% | 98.7% |
Top companies by EBITDA margin, %
| FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Top 5 |
|---|
| Styland Holdings Ltd ($211) | 68.6% | 198.6% | 91.5% | 161.0% | |
| First China Financial Network Holdings Ltd ($8123) | -231.6% | -329.2% | -211.2% | 124.3% | |
| Willie International Holdings Ltd ($273) | | | 75.3% | 95.2% | |
| Get Nice Holdings Ltd ($64) | 28.4% | 2.6% | 153.4% | 92.7% | |
| Freeman Financial Corp Ltd ($279) | -52.0% | -6,089.9% | 83.0% | 83.4% | |
| |
|---|
| Median (62 companies) | 28.9% | 13.3% | 35.5% | 43.0% | 38.0% |
|---|
| Roma Group Ltd ($8072) | 81.4% | 18.1% | 36.8% | 143.0% | 44.7% |
Top companies by CAPEX/Revenue, %
| FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Top 5 |
|---|
| Gemini Investments Holdings Ltd ($174) | 14.9% | 479.1% | 37.3% | 216.0% | |
| China Assurance Finance Group Ltd ($8090) | | 94.7% | 68.9% | 53.3% | |
| Chinese Strategic Holdings Ltd ($8089) | 93.2% | 376.0% | 5.7% | 32.6% | |
| AID Partners Capital Holdings Ltd ($8088) | 196.3% | 4.1% | 2.9% | 28.4% | |
| Asian Capital Holdings Ltd ($8295) | 2.3% | 0.1% | 0.2% | 15.6% | |
| |
|---|
| Median (62 companies) | 2.3% | 1.8% | 1.9% | 1.1% | 1.7% |
|---|
| Roma Group Ltd ($8072) | 1.7% | 2.4% | 0.0% | 3.0% | 0.2% |
Top companies by ROIC, %
| FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Top 5 |
|---|
| ReOrient Group Ltd ($376) | -24.9% | -45.6% | -53.5% | 128.6% | |
| Convoy Financial Holdings Ltd ($1019) | 31.1% | 3.4% | 39.3% | 47.3% | |
| Willie International Holdings Ltd ($273) | -28.1% | -9.5% | 4.7% | 30.9% | |
| Value Partners Group Ltd ($806) | 8.7% | 16.8% | 16.5% | 26.8% | |
| China New Energy Power Group Ltd ($1041) | -8.5% | -5.6% | -4.2% | 24.9% | |
| |
|---|
| Median (64 companies) | 4.7% | 3.4% | 4.0% | 4.7% | 6.1% |
|---|
| Roma Group Ltd ($8072) | | 19.6% | 43.7% | 107.8% | 13.3% |
Top companies by Net Debt / EBITDA
| FY2011 | FY2012 | FY2013 | FY2014 | FY2015 |
|---|
| Top 5 |
|---|
| Cash Financial Services Group Ltd ($510) | -1.1x | 7.8x | | 67.5x | |
| Far East Horizon Ltd ($3360) | 17.8x | 16.9x | 21.7x | 20.0x | |
| Bright Smart Securities & Commodities Group Ltd ($1428) | 7.3x | 2.1x | 10.3x | 9.3x | |
| China Cinda Asset Management Co Ltd ($1359) | 2.1x | 5.0x | 7.7x | 8.4x | |
| Aeon Credit Service Asia Co Ltd ($900) | 6.3x | 5.2x | 6.0x | 6.9x | 5.5x |
| |
|---|
| Median (44 companies) | -1.1x | -1.2x | 0.1x | -0.1x | 5.5x |
|---|
| Roma Group Ltd ($8072) | -0.3x | -1.3x | -2.4x | 0.1x | -4.8x |